| Revenue | DKK -6K | -1% |
| EBITDA | DKK -6K | +88% |
| Net profit | DKK 381K | +298% |
| Total assets | DKK 9,7M | +3% |
| Equity | DKK 9,5M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -10 | -10 | -10 | -6 | -6 | -6 | -4 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -47 | -47 | -47 | -47 | -47 | -47 | -47 | -0 |
| EBITDA | -8 | -8 | -8 | -11 | -11 | -10 | -57 | -57 | -53 | -53 | -53 | -51 | -53 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -11 | -11 | -10 | -57 | -57 | -53 | -53 | -53 | -51 | -53 | -6 |
| Net financials | -50 | 333 | 431 | 584 | 370 | 571 | 523 | 284 | 330 | 497 | 656 | 729 | 163 | 412 |
| Profit before tax | -58 | 325 | 422 | 575 | 359 | 561 | 466 | 227 | 277 | 444 | 603 | 678 | 110 | 406 |
| Tax | -3 | -1 | -0 | -0 | 5 | 8 | 0 | 3 | 5 | 7 | 9 | 12 | 14 | 25 |
| Net profit | -56 | 326 | 423 | 572 | 355 | 554 | 466 | 224 | 271 | 437 | 594 | 666 | 96 | 381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.965 | 6.189 | 6.525 | 7.011 | 7.279 | 7.751 | 8.174 | 8.264 | 8.341 | 8.587 | 8.997 | 9.523 | 9.432 | 9.727 |
| Equity | 5.913 | 6.142 | 6.468 | 6.942 | 7.197 | 7.650 | 8.012 | 8.036 | 8.107 | 8.344 | 8.737 | 9.253 | 9.199 | 9.476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 46 | 57 | 69 | 82 | 101 | 162 | 228 | 234 | 243 | 260 | 269 | 233 | 251 |
| Total debt | 52 | 46 | 57 | 69 | 82 | 101 | 162 | 228 | 234 | 243 | 260 | 269 | 233 | 251 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|