| Revenue | DKK -6K | -9% |
| EBITDA | DKK -6K | +9% |
| Net profit | DKK 350K | +232% |
| Total assets | DKK 8,7M | +2% |
| Equity | DKK 8,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -10 | -11 | -10 | -7 | -7 | -7 | -4 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -10 | -11 | -10 | -11 | -10 | -7 | -7 | -7 | -4 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -10 | -11 | -10 | -11 | -10 | -7 | -7 | -7 | -4 | -7 | -6 |
| Net financials | -50 | 333 | 428 | 577 | 359 | 556 | 503 | 262 | 309 | 477 | 636 | 705 | 130 | 373 |
| Profit before tax | -58 | 325 | 420 | 568 | 348 | 546 | 492 | 252 | 302 | 470 | 629 | 701 | 123 | 367 |
| Tax | -3 | -1 | -0 | -0 | 2 | 4 | 6 | 8 | 11 | 13 | 15 | 17 | 17 | 17 |
| Net profit | -56 | 326 | 421 | 567 | 346 | 542 | 487 | 244 | 291 | 457 | 613 | 684 | 105 | 350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.965 | 6.189 | 6.420 | 6.798 | 6.958 | 7.312 | 7.617 | 7.684 | 7.775 | 8.051 | 8.494 | 8.803 | 8.533 | 8.694 |
| Equity | 5.913 | 6.142 | 6.363 | 6.730 | 6.876 | 7.218 | 7.505 | 7.549 | 7.640 | 7.897 | 8.310 | 8.594 | 8.299 | 8.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 46 | 57 | 68 | 81 | 94 | 113 | 135 | 135 | 154 | 184 | 209 | 234 | 245 |
| Total debt | 52 | 46 | 57 | 68 | 81 | 94 | 113 | 135 | 135 | 154 | 184 | 209 | 234 | 245 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|