| Revenue | DKK 40K | -2147% |
| EBITDA | DKK -23K | +73% |
| Net profit | DKK -32K | +61% |
| Total assets | DKK 361K | -51% |
| Equity | DKK 254K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 391 | 366 | 536 | 369 | 524 | 393 | -75 | 323 | 462 | 92 | -2 | 40 |
| Staff expenses | -357 | -201 | -125 | -128 | -124 | -282 | -385 | -375 | -380 | -381 | -379 | -82 | -63 |
| EBITDA | -368 | 190 | 240 | 409 | 244 | 242 | 8 | -449 | -58 | 82 | -287 | -84 | -23 |
| Depreciation & amort. | 30 | -63 | -60 | -36 | -36 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -397 | 127 | 181 | 372 | 208 | 208 | 8 | -449 | -58 | 82 | -287 | -84 | -23 |
| Net financials | -2 | -0 | -0 | -0 | -4 | -2 | -4 | -3 | -5 | -3 | -20 | -25 | -16 |
| Profit before tax | -399 | 127 | 181 | 372 | 204 | 206 | 3 | -452 | -63 | 79 | -306 | -109 | -39 |
| Tax | -0 | -0 | -0 | 69 | 49 | 50 | -0 | -107 | -13 | 17 | -64 | -27 | -6 |
| Net profit | -399 | 127 | 181 | 303 | 155 | 156 | 3 | -346 | -50 | 61 | -243 | -82 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 352 | 417 | 639 | 862 | 870 | 871 | 1.005 | 661 | 710 | 794 | 445 | 733 | 361 |
| Equity | -279 | -152 | 29 | 332 | 487 | 642 | 646 | 300 | 250 | 311 | 68 | 286 | 254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 630 | 569 | 610 | 530 | 383 | 229 | 359 | 361 | 461 | 484 | 377 | 447 | 108 |
| Total debt | 630 | 569 | 610 | 530 | 383 | 229 | 359 | 361 | 461 | 484 | 377 | 447 | 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |