| Revenue | DKK -2,4M | -69% |
| EBITDA | DKK 1,2M | +119% |
| Net profit | DKK 1,2M | +117% |
| Total assets | DKK 2,2M | +111% |
| Equity | DKK 2,2M | +113% |
| Employees | — | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 2.775 | 8.683 | 2.369 | 1.083 | 7 | 2.492 | -7.772 | -2.404 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | 12.396 | 18.173 | 8.525 | 3.138 | 2.953 | 547 | -4.276 | -7.713 | -2.031 | 5.504 | 4.697 | -6.343 | 1.180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | 12.396 | 18.173 | 8.525 | 3.138 | 2.953 | 547 | -4.276 | -7.713 | -2.031 | 5.504 | 4.697 | -6.343 | 1.180 |
| Net financials | 0 | 0 | 0 | 3.503 | 33.023 | 22.334 | 3.322 | 1.697 | -949 | 3.436 | -3.143 | 744 | 2.204 | -897 | -468 | -7 |
| Profit before tax | — | — | — | 15.898 | 32.396 | 30.860 | 6.460 | 4.648 | -402 | -840 | -10.856 | -1.287 | -3.300 | -5.594 | -6.811 | 1.173 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | 15.898 | 32.396 | 30.860 | 6.460 | 4.648 | -402 | -840 | -10.856 | -1.287 | -3.300 | -5.594 | -6.811 | 1.173 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 139.483 | 169.773 | 186.855 | 140.633 | 117.466 | 92.674 | 70.704 | 28.848 | 24.269 | 15.758 | 8.087 | 1.056 | 2.229 |
| Equity | — | — | — | 139.417 | 168.695 | 186.816 | 131.207 | 97.539 | 69.929 | 47.808 | 28.689 | 23.911 | 15.654 | 7.851 | 1.040 | 2.213 |
| Long-term debt | 0 | 0 | 0 | 17 | 17 | 17 | 17 | 17 | 0 | 0 | 0 | 0 | 0 | 17 | 16 | 0 |
| Short-term debt | 0 | 0 | 0 | 49 | 1.061 | 23 | 9.409 | 19.911 | 22.745 | 22.896 | 159 | 358 | 104 | 236 | 16 | 16 |
| Total debt | 0 | 0 | 0 | 77 | 1.078 | 40 | 9.426 | 19.928 | 22.745 | 22.896 | 159 | 358 | 104 | 236 | 16 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2019 | — | — |
MR Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PenSam Pension forsikringsaktieselskab | Company | 33.3% | 33.3% | 2016 |
LÆRERNES PENSION, FORSIKRINGSAKTIESELSKAB | Company | 15.0% | 15.0% | 2016 |
PENSIONSKASSEN FOR SYGEPLEJERSKER OG LÆGESEKRETÆRER | Company | 10.0% | 10.0% | 2016 |
PENSIONSKASSEN FOR SUNDHEDSFAGLIGE | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kresten Juelner | Management | 0 companies |
| Mads Rude | Management | 0 companies |