| Revenue | DKK 946K | -8% |
| EBITDA | DKK 690K | +7% |
| Net profit | DKK 562K | +18% |
| Total assets | DKK 204K | -22% |
| Equity | DKK -3,1M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.375 | 7.871 | 560 | 978 | 2.724 | 2.939 | 4.118 | 618 | 25 | 1.040 | -398 | 1.028 | 946 |
| Staff expenses | -4.374 | -5.295 | -6.025 | -3.870 | -6.017 | -6.528 | -7.072 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 583 | 284 | -1.674 | -624 | 1.057 | 940 | 1.676 | -2.374 | -1.739 | -143 | -1.043 | 643 | 690 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 583 | 284 | -1.674 | -624 | 1.057 | 940 | 1.676 | -2.374 | -1.739 | -143 | -1.043 | 643 | 690 |
| Net financials | 2 | -19 | -14 | -66 | -22 | -9 | -11 | -70 | -159 | -160 | -170 | -167 | -128 |
| Profit before tax | 585 | 265 | -1.687 | -690 | 1.035 | 931 | 1.665 | -2.444 | -1.899 | -303 | -1.213 | 477 | 562 |
| Tax | 149 | 69 | -371 | -186 | 231 | 205 | 364 | -535 | -413 | 364 | -0 | -0 | -0 |
| Net profit | 436 | 195 | -1.317 | -503 | 805 | 727 | 1.302 | -1.909 | -1.485 | -667 | -1.213 | 477 | 562 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.484 | 2.715 | 2.992 | 2.603 | 3.550 | 4.237 | 5.730 | 4.414 | 2.574 | 1.458 | 157 | 262 | 204 |
| Equity | 844 | 1.040 | 123 | 420 | 1.224 | 1.451 | 1.953 | -806 | -2.292 | -2.959 | -4.172 | -3.695 | -3.133 |
| Long-term debt | -119 | -57 | 314 | 161 | 33 | 0 | 0 | 237 | 252 | 594 | 0 | 0 | 0 |
| Short-term debt | 1.520 | 1.618 | 2.869 | 2.183 | 2.173 | 2.678 | 3.435 | 4.983 | 4.585 | 3.823 | 4.329 | 3.957 | 3.337 |
| Total debt | 1.520 | 1.618 | 2.869 | 2.183 | 2.173 | 2.678 | 3.435 | 5.221 | 4.837 | 4.417 | 4.329 | 3.957 | 3.337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STIG KEJSER NIELSEN HOLDING ApS | Company | 66.7% | 66.7% | 2020 |
Famtrol Invest ApS | Company | 20.0% | 20.0% | 2019 |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 | |
Albatross Holding ApS | Company | 20.0% | 20.0% | 2018 |
3TECH GROUP A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Meldgaard Laursen | Chief Executive Officer | 0 companies |
| Stig Kejser Nielsen | Chairman | 0 companies |
| Carl Christian Fischer Trollo | Board of Directors | 0 companies |
| Henrik Jürgensen | Board of Directors | 0 companies |
| Bo Rubæk Hansen | Chairman | 0 companies |
| John Rasmussen | Chairman | 0 companies |
| Søren Krogh Pedersen | Board of Directors | 0 companies |