| Revenue | DKK 35K | +36% |
| EBITDA | DKK 35K | +36% |
| Net profit | DKK 38K | +47% |
| Total assets | DKK 117K | +22% |
| Equity | DKK 16K | +171% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -251 | -554 | -410 | -244 | -274 | -182 | -225 | -44 | -62 | -62 | 42 | 26 | 35 |
| Staff expenses | -0 | -447 | -453 | -447 | -447 | -271 | -275 | -115 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -251 | -1.000 | -863 | -692 | -500 | -453 | -499 | -158 | -62 | -62 | 42 | 26 | 35 |
| Depreciation & amort. | -0 | -0 | -3 | -4 | -4 | -4 | -4 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -251 | -1.000 | -866 | -696 | -504 | -457 | -503 | -159 | -62 | -62 | 42 | 26 | 35 |
| Net financials | -42 | -111 | -180 | -64 | -95 | 1.381 | 453 | 120 | -3 | -7 | -2 | -1 | -0 |
| Profit before tax | -224 | -652 | -545 | -3.255 | -599 | 924 | -50 | -39 | -65 | -69 | 40 | 26 | 35 |
| Tax | 34 | 230 | 250 | 178 | -129 | -155 | -120 | -38 | 58 | 1 | -4 | -0 | -2 |
| Net profit | -258 | -882 | -796 | -3.434 | -470 | 1.079 | 70 | -1 | -123 | -70 | 44 | 26 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 333 | 375 | 343 | 270 | 337 | 254 | 237 | 72 | 72 | 67 | 96 | 117 |
| Equity | -467 | -1.349 | 5 | -577 | -1.047 | 32 | 103 | 102 | -22 | -92 | -48 | -22 | 16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 545 | 1.682 | 370 | 919 | 1.317 | 305 | 151 | 135 | 94 | 164 | 115 | 118 | 101 |
| Total debt | 545 | 1.682 | 370 | 919 | 1.317 | 305 | 151 | 135 | 94 | 164 | 115 | 118 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAVENTI HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Overgaard Jensen | Management | 0 companies |