| Revenue | DKK -11K | — |
| EBITDA | DKK -11K | -2% |
| Net profit | DKK 106K | +392% |
| Total assets | DKK 923K | +15% |
| Equity | DKK 713K | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | — | — | — | — | — | — | — | — | — | — | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -3 | -6 | -6 | -6 | -7 | -7 | -10 | -10 | -10 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -3 | -6 | -6 | -6 | -7 | -7 | -10 | -10 | -10 | -11 | -11 |
| Net financials | -56 | 14 | -24 | -155 | 87 | 93 | -56 | 117 | 104 | 47 | 40 | 30 | 115 |
| Profit before tax | -56 | 7 | -27 | -161 | 81 | 98 | -63 | 110 | 94 | 37 | 29 | 19 | 104 |
| Tax | -0 | -8 | 2 | 2 | -0 | 6 | -0 | -3 | -2 | -2 | -2 | -2 | -2 |
| Net profit | -62 | 16 | -28 | -163 | 81 | 92 | -63 | 113 | 96 | 39 | 32 | 22 | 106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 398 | 420 | 390 | 233 | 320 | 413 | 358 | 478 | 582 | 636 | 672 | 805 | 923 |
| Equity | 371 | 387 | 359 | 196 | 277 | 369 | 305 | 418 | 515 | 554 | 585 | 607 | 713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 33 | 31 | 38 | 44 | 44 | 52 | 60 | 68 | 82 | 87 | 198 | 209 |
| Total debt | 26 | 33 | 31 | 38 | 44 | 44 | 52 | 60 | 68 | 82 | 87 | 198 | 209 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|