| Revenue | DKK -11K | -102% |
| EBITDA | DKK -14K | -103% |
| Net profit | DKK -11K | -113% |
| Total assets | DKK 26K | -98% |
| Equity | DKK -317K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 419 | 597 | 932 | 763 | 1.161 | 1.064 | 582 | -11 |
| Staff expenses | -878 | -895 | -893 | -1.033 | -1.201 | -1.181 | -893 | -3 |
| EBITDA | -459 | -298 | 40 | -270 | -40 | -117 | 508 | -14 |
| Depreciation & amort. | -25 | -40 | -41 | -13 | -12 | -23 | 410 | -0 |
| EBIT | -483 | -338 | -1 | -283 | -52 | -140 | 98 | -14 |
| Net financials | -58 | -28 | -22 | -5 | -10 | 19 | 12 | -0 |
| Profit before tax | -542 | -365 | -23 | -288 | -62 | -121 | 111 | -14 |
| Tax | -134 | -88 | -1 | -66 | -11 | -23 | 27 | -3 |
| Net profit | -408 | -277 | -22 | -222 | -51 | -98 | 84 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.122 | 1.866 | 1.900 | 1.497 | 2.137 | 1.717 | 1.381 | 26 |
| Equity | 30 | 3 | -20 | -242 | -292 | -391 | -307 | -317 |
| Long-term debt | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.841 | 1.863 | 1.920 | 1.739 | 2.429 | 2.108 | 1.688 | 343 |
| Total debt | 2.091 | 1.863 | 1.920 | 1.739 | 2.429 | 2.108 | 1.688 | 343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2009 | — | — |
FS Management | Management | 2009 | — | — |
MH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
+PLUS PAINT A/S | Company | 66.7% | 66.7% | 2013 |
STAGAARD INVEST ApS | Company | 15.0% | 15.0% | 2013 |
PPG Coatings Danmark A/S | Company | 100.0% | 100.0% | 2018 |
EMIL INVEST ApS | Company | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Hans Jessen | Management | 0 companies |
| Freddy Stagaard Christensen | Management | 0 companies |
| Morten Hedegaard Bisgaard Karlsen | Management | 0 companies |
| Peter Flemming Sørensen | Chairman | 0 companies |
| Peter Christensen | Board of Directors | 0 companies |
| Keld Dyrby | Chairman | 0 companies |
| Bent Uhrenfeldt Petersen | Board of Directors | 0 companies |