| Revenue | DKK -5K | +5% |
| EBITDA | DKK -46K | +22% |
| Net profit | DKK 28K | -31% |
| Total assets | DKK 20K | -97% |
| Equity | DKK -658K | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -4 | -5 | -4 | -3 | -3 | -4 | -6 | -4 | -4 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -4 | -4 | -5 | -5 | -3 | -10 | -38 | -40 | -38 | -50 | -60 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -4 | -4 | -5 | -5 | -3 | -10 | -38 | -40 | -38 | -50 | -60 | -46 |
| Net financials | -0 | 0 | 7 | -1.560 | -24 | -26 | -15 | 29 | 47 | 60 | 81 | 100 | 74 |
| Profit before tax | -15 | -4 | 2 | -1.565 | -29 | -28 | -24 | -9 | 7 | 21 | 32 | 41 | 28 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 |
| Net profit | -15 | -4 | 2 | -1.565 | -29 | -28 | -24 | -9 | 7 | 21 | 32 | 41 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 887 | 887 | 1.120 | 4 | 6 | 8 | 378 | 382 | 369 | 369 | 701 | 721 | 20 |
| Equity | 872 | 868 | 870 | -695 | -724 | -752 | -777 | -786 | -779 | -758 | -727 | -686 | -658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 20 | 250 | 698 | 730 | 761 | 1.155 | 1.168 | 1.148 | 1.127 | 1.427 | 1.407 | 678 |
| Total debt | 15 | 20 | 250 | 698 | 730 | 761 | 1.155 | 1.168 | 1.148 | 1.127 | 1.427 | 1.407 | 678 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|