| Revenue | DKK -17K | -16% |
| EBITDA | DKK -17K | +16% |
| Net profit | DKK -17K | +19% |
| Total assets | DKK 73K | -19% |
| Equity | DKK 59K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -30 | -19 | -19 | -11 | -15 | -15 | -28 | -10 | -25 | -20 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -30 | -19 | -19 | -11 | -15 | -15 | -28 | -10 | -25 | -20 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -30 | -19 | -19 | -11 | -15 | -15 | -28 | -10 | -25 | -20 | -17 |
| Net financials | 43 | 60 | 60 | 78 | 44 | 873 | -5.104 | -3.953 | 4 | -1.401 | -1 | 0 |
| Profit before tax | 2 | -0 | 11 | 20 | 10 | 858 | -5.119 | -3.981 | -6 | -1.426 | -21 | -17 |
| Tax | -0 | -0 | -0 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2 | -0 | 11 | 20 | 5 | 858 | -5.119 | -3.981 | -6 | -1.426 | -21 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.172 | 12.153 | 12.182 | 12.221 | 12.243 | 13.111 | 5.772 | 1.570 | 1.532 | 115 | 89 | 73 |
| Equity | 12.134 | 12.134 | 12.144 | 12.164 | 12.169 | 13.027 | 5.508 | 1.527 | 1.521 | 96 | 75 | 59 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 19 | 38 | 57 | 73 | 83 | 264 | 43 | 10 | 19 | 14 | 14 |
| Total debt | 38 | 19 | 38 | 57 | 73 | 83 | 264 | 43 | 10 | 19 | 14 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ÅHAVNEN A/S | Company | 10.0% | 10.0% | 2011 |
NOLTA ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2011 | |
ApS 1741 | Company | 10.0% | 10.0% | 2014 |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
PCJ AF 2011 ApS | Company | 10.0% | 10.0% | 2011 |
FLCM ApS | Company | 10.0% | 10.0% | 2011 |
| Individual | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Claire Grønlund | Unofficial title | 0 companies |
| Morten Holm | Board of Directors | 0 companies |