| Revenue | DKK 370K | +95% |
| EBITDA | DKK 369K | +408% |
| Net profit | DKK 349K | +948% |
| Total assets | DKK 815K | +72% |
| Equity | DKK 480K | +267% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 77 | 343 | 122 | 193 | 85 | -137 | -22 | -456 | 53 | 78 | 190 | 370 |
| Staff expenses | -0 | -0 | -23 | -38 | -0 | -0 | -0 | -0 | -0 | -0 | -81 | -117 | -1 |
| EBITDA | 39 | 77 | 320 | 84 | 193 | 85 | -137 | -22 | -456 | 53 | -4 | 73 | 369 |
| Depreciation & amort. | -226 | -69 | -78 | -53 | -211 | -88 | -107 | -178 | -315 | -0 | -0 | -0 | -0 |
| EBIT | -186 | 8 | 242 | 31 | -18 | -3 | -244 | -200 | -770 | 53 | -4 | 73 | 369 |
| Net financials | -9 | -10 | -9 | -9 | -17 | -10 | -8 | -8 | -0 | 1 | 4 | -39 | 12 |
| Profit before tax | -195 | -2 | 233 | 22 | -35 | -13 | -253 | -208 | -770 | 53 | 0 | 33 | 381 |
| Tax | -0 | -0 | 2 | 2 | 5 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | 32 |
| Net profit | -195 | -2 | 230 | 20 | -40 | -13 | -253 | -208 | -766 | 53 | 0 | 33 | 349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157 | 257 | 581 | 746 | 628 | 704 | 671 | 558 | 119 | 129 | 383 | 474 | 815 |
| Equity | -85 | -86 | 144 | 163 | 123 | 110 | -143 | -351 | -1.116 | 101 | 101 | 131 | 480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 |
| Short-term debt | 242 | 343 | 437 | 582 | 504 | 594 | 814 | 909 | 1.236 | 28 | 281 | 343 | 301 |
| Total debt | 242 | 343 | 437 | 582 | 504 | 594 | 814 | 909 | 1.236 | 28 | 281 | 343 | 335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Unofficial title | Unofficial title | 2025 | — | — |
MJ Founder | Founder | 2009 | — | — |
PT Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HES ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Friis Pedersen | Unofficial title | 0 companies |
| Martin Jon Pedersen | Founder | 0 companies |
| Pia Tindal Albæk Pedersen | Management | 0 companies |