| Revenue | DKK -24K | +66% |
| EBITDA | DKK -24K | -66% |
| Net profit | DKK -6K | -340% |
| Total assets | DKK 244K | -34% |
| Equity | DKK 231K | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -57 | -62 | -73 | -30 | -33 | -28 | -59 | -33 | -23 | -30 | -14 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -57 | -62 | -73 | -30 | -33 | -28 | -59 | -33 | -23 | -30 | -14 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -57 | -62 | -73 | -30 | -33 | -28 | -59 | -33 | -23 | -30 | -14 | -24 |
| Net financials | 159 | 74 | 117 | 88 | 75 | 44 | -40 | 58 | -8 | 24 | -54 | 17 | 18 |
| Profit before tax | 123 | 17 | 55 | 15 | 45 | 12 | -68 | -1 | -41 | 1 | -84 | 2 | -6 |
| Tax | 31 | 5 | 13 | 4 | 10 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 92 | 12 | 42 | 11 | 35 | 9 | -68 | -1 | -41 | 1 | -84 | 2 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.385 | 2.089 | 1.887 | 1.593 | 1.433 | 1.268 | 1.048 | 872 | 683 | 686 | 487 | 372 | 244 |
| Equity | 2.326 | 2.084 | 1.875 | 1.587 | 1.422 | 1.256 | 1.038 | 862 | 671 | 672 | 474 | 358 | 231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 5 | 12 | 6 | 11 | 12 | 10 | 10 | 11 | 13 | 13 | 14 | 14 |
| Total debt | 59 | 5 | 12 | 6 | 11 | 12 | 10 | 10 | 11 | 13 | 13 | 14 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|