| Revenue | DKK 6,7M | -21% |
| EBITDA | DKK 998K | -64% |
| Net profit | DKK 571K | -70% |
| Total assets | DKK 5,9M | -19% |
| Equity | DKK 2,2M | -36% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.143 | 9.188 | 7.554 | 8.441 | 6.690 |
| Staff expenses | -3.654 | -4.388 | -4.513 | -5.695 | -5.692 |
| EBITDA | 3.489 | 4.799 | 3.041 | 2.746 | 998 |
| Depreciation & amort. | -138 | -197 | -280 | -260 | -237 |
| EBIT | 3.351 | 4.603 | 2.762 | 2.486 | 761 |
| Net financials | -11 | -32 | -35 | -14 | -14 |
| Profit before tax | 3.340 | 4.571 | 2.727 | 2.472 | 747 |
| Tax | 748 | 1.017 | 608 | 555 | 175 |
| Net profit | 2.592 | 3.554 | 2.119 | 1.917 | 571 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.862 | 7.016 | 6.845 | 7.294 | 5.876 |
| Equity | 3.352 | 4.326 | 2.995 | 3.412 | 2.183 |
| Long-term debt | 182 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.326 | 2.667 | 3.821 | 3.864 | 3.690 |
| Total debt | 2.509 | 2.667 | 3.821 | 3.864 | 3.690 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Management | Management | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Melchior Mølbæk Schwab | Management | 0 companies |