| Revenue | DKK 9,7M | +101% |
| EBITDA | DKK 6,4M | +55% |
| Net profit | DKK 4,5M | +45% |
| Total assets | DKK 27,5M | +109% |
| Equity | DKK 11,8M | +62% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.599 | 5.555 | 5.661 | 4.809 | 9.672 |
| Staff expenses | -353 | -692 | -659 | -694 | -3.277 |
| EBITDA | 3.246 | 4.862 | 5.002 | 4.115 | 6.395 |
| Depreciation & amort. | -0 | -0 | -0 | -66 | -161 |
| EBIT | 3.246 | 4.862 | 5.002 | 4.049 | 6.234 |
| Net financials | -106 | -55 | -139 | -64 | -447 |
| Profit before tax | 3.140 | 4.807 | 4.863 | 3.985 | 5.787 |
| Tax | 695 | 1.059 | 1.072 | 880 | 1.275 |
| Net profit | 2.445 | 3.748 | 3.791 | 3.105 | 4.512 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.186 | 18.087 | 18.664 | 13.184 | 27.544 |
| Equity | 2.570 | 6.319 | 10.110 | 7.331 | 11.843 |
| Long-term debt | 0 | 0 | 124 | 128 | 132 |
| Short-term debt | 9.616 | 11.768 | 8.430 | 5.699 | 15.535 |
| Total debt | 9.616 | 11.768 | 8.554 | 5.827 | 15.668 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PK Management | Management | 2021 |
| Former (1) | ||
KR Management | Management | 2009 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Koefoed Bredahl | Management | 0 companies |
| Kristian Rhiger Buchvard Poulsen | Management | 0 companies |