| Revenue | DKK -48K | +26% |
| EBITDA | DKK -48K | -26% |
| Net profit | DKK 1,4M | +1759% |
| Total assets | DKK 3,4M | +79% |
| Equity | DKK 444K | +144% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | 25 | -15 | -40 | 19 | -51 | -4 | -7 | -7 | 46 | 83 | 26 | -38 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.399 | 751 | -48 | -284 | 345 | -51 | -4 | -7 | -7 | 46 | 83 | 26 | -38 | -48 |
| Depreciation & amort. | -745 | 400 | -310 | -483 | 163 | -0 | -0 | -0 | -2 | -21 | -21 | -22 | -22 | -0 |
| EBIT | 654 | 351 | -358 | -766 | 182 | -51 | -4 | -7 | -9 | 24 | 62 | 4 | -60 | -48 |
| Net financials | -300 | -360 | -337 | -244 | -87 | 16 | 0 | 0 | 0 | -78 | -83 | -85 | -51 | -53 |
| Profit before tax | 354 | -9 | -695 | -1.010 | 95 | -35 | -4 | -7 | -9 | -53 | -21 | -82 | -111 | 1.632 |
| Tax | 79 | -2 | -177 | -239 | 295 | -0 | -0 | -0 | -0 | -238 | -5 | -18 | -24 | 188 |
| Net profit | 275 | -7 | -517 | -771 | -200 | -35 | -4 | -7 | -9 | 184 | -16 | -64 | -87 | 1.444 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.396 | 12.797 | 12.653 | 9.085 | 425 | 376 | 49 | 39 | 1.530 | 1.855 | 1.959 | 1.995 | 1.879 | 3.360 |
| Equity | 533 | 526 | 9 | -762 | -962 | -998 | -1.002 | -1.009 | -1.017 | -833 | -849 | -913 | -1.000 | 444 |
| Long-term debt | 10.227 | 10.227 | 10.227 | 6.820 | 0 | 0 | 0 | 0 | 1.501 | 1.569 | 1.616 | 1.665 | 2.852 | 2.873 |
| Short-term debt | 1.512 | 1.922 | 2.417 | 3.028 | 1.388 | 1.373 | 1.051 | 1.048 | 1.046 | 1.119 | 1.192 | 1.244 | 28 | 43 |
| Total debt | 11.739 | 12.149 | 12.644 | 9.848 | 1.388 | 1.373 | 1.051 | 1.048 | 2.547 | 2.688 | 2.809 | 2.909 | 2.880 | 2.916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Founder | Founder | 2009 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
Boholte Development ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Moesby Hansen | Founder | 0 companies |
| Jørgen Andersen | Chief Executive Officer | 0 companies |
| Bo Søgaard Schou-Jensen | Management | 0 companies |