| Revenue | DKK 3K | -206% |
| EBITDA | DKK -33K | -1123% |
| Net profit | DKK -33K | -1123% |
| Total assets | DKK 6K | -46% |
| Equity | DKK -75K | -80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 32 | 24 | 6 | 4 | 1 | 0 | 0 | 2 | 4 | — | -3 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 5 | -25 | -4 | -9 | -5 | -5 | -1 | 1 | 1 | 3 | -3 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 5 | -25 | -4 | -9 | -5 | -5 | -1 | 1 | 1 | 3 | -3 | -33 |
| Net financials | 0 | -13 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Profit before tax | -2 | -7 | -25 | -5 | -9 | -5 | -5 | -2 | 1 | 1 | 3 | -3 | -33 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | -7 | -25 | -5 | -9 | -5 | -5 | -2 | 1 | 1 | 3 | -3 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 | 19 | 31 | 19 | 10 | 6 | 6 | 8 | 8 | 10 | 14 | 10 | 6 |
| Equity | -21 | -29 | -17 | -28 | -40 | -44 | -47 | -44 | -44 | -42 | -39 | -42 | -75 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 48 | 48 | 47 | 50 | 50 | 53 | 52 | 52 | 52 | 53 | 52 | 80 |
| Total debt | 39 | 48 | 48 | 47 | 50 | 50 | 53 | 52 | 52 | 52 | 53 | 52 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2009 | — | — |
PA Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Kerl Cardel | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Ahmed Berrada | Board of Directors | 0 companies |
| Edouard Galstian | Board of Directors | 0 companies |
| Ahmad Moaeid Ibrahim | Board of Directors | 0 companies |
| Karsten Thoning Solaas | Board of Directors | 0 companies |
| Bettina Nørgaard Jensen | Board of Directors | 0 companies |