| Revenue | DKK 972K | -9% |
| EBITDA | DKK 972K | -9% |
| Net profit | DKK 606K | -11% |
| Total assets | DKK 5,7M | +2% |
| Equity | DKK 2,3M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 581 | 614 | 629 | 647 | 645 | 554 | 668 | 694 | 791 | 804 | 760 | 1.066 | 972 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 581 | 614 | 629 | 647 | 645 | 554 | 668 | 694 | 791 | 804 | 760 | 1.066 | 972 |
| Depreciation & amort. | 43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -50 | -52 | -52 |
| EBIT | 539 | 571 | 586 | 605 | 602 | 511 | 625 | 651 | 748 | 761 | 711 | 1.015 | 920 |
| Net financials | -388 | -382 | -381 | -130 | -126 | -88 | -61 | -47 | -20 | -47 | -94 | -126 | -139 |
| Profit before tax | 151 | 190 | 206 | 475 | 476 | 423 | 564 | 604 | 728 | 714 | 616 | 888 | 781 |
| Tax | 27 | 36 | 69 | 111 | 106 | 93 | 124 | 133 | 160 | 157 | 137 | 209 | 175 |
| Net profit | 124 | 154 | 137 | 364 | 369 | 330 | 440 | 471 | 568 | 557 | 479 | 679 | 606 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.295 | 5.574 | 5.285 | 5.447 | 5.381 | 5.482 | 5.415 | 5.387 | 5.339 | 5.379 | 5.790 | 5.624 | 5.741 |
| Equity | 332 | 486 | 623 | 987 | 1.357 | 1.687 | 2.127 | 2.598 | 3.166 | 3.325 | 2.304 | 2.629 | 2.335 |
| Long-term debt | 4.390 | 4.168 | 3.521 | 3.235 | 3.224 | 1.840 | 1.508 | 1.157 | 822 | 484 | 2.095 | 1.839 | 1.717 |
| Short-term debt | 1.526 | 871 | 1.072 | 1.143 | 1.090 | 1.848 | 1.660 | 1.499 | 1.206 | 1.411 | 1.215 | 958 | 1.476 |
| Total debt | 5.915 | 5.038 | 4.592 | 4.378 | 3.930 | 3.687 | 3.168 | 2.656 | 2.028 | 1.895 | 3.310 | 2.797 | 3.194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OU Management | Management | 2011 | — | — |
GJ Management | Management | 2017 | — | — |
JD Management | Management | 2010 | — | — |
PA Management | Management | 2009 | — | — |
JA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRMIC HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Ulrik Michelsen | Management | 0 companies |
| Gerner Jørgensen | Management | 0 companies |
| Jacob Dueholm Hegvald | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jørn Asger Smith | Management | 0 companies |