| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 2,8M | +0% |
| Equity | DKK -113,1M | +0% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.105 | 29.289 | 27.992 | 11.601 | 11.694 | 13.243 | 15.573 | 9.389 | 9.665 | 0 | -1 | 0 | -1 | 0 |
| Staff expenses | -12.259 | -18.314 | -25.237 | -20.206 | -10.999 | -11.216 | -12.085 | -8.891 | -8.687 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -433 | 10.975 | 4.634 | -8.604 | 695 | 2.027 | 3.488 | 499 | 978 | 0 | -1 | 0 | -1 | 0 |
| Depreciation & amort. | 466 | -5.791 | -5.938 | -26.576 | -412 | -182 | -8 | -12 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -899 | 5.184 | -1.304 | -35.180 | 283 | 1.845 | 3.480 | 487 | 966 | 0 | -1 | 0 | -1 | 0 |
| Net financials | -72 | 355 | -1.895 | -18.365 | -417 | -98 | -88 | -20 | -0 | -20 | -18 | 9 | 11 | 0 |
| Profit before tax | -971 | 5.539 | -3.199 | -53.545 | -134 | 1.748 | 3.392 | 467 | 966 | -20 | -19 | 9 | 9 | 0 |
| Tax | 361 | 1.305 | 939 | -6 | -37 | -2.079 | -1.765 | -915 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.332 | 4.235 | -4.138 | -53.539 | -96 | 3.827 | 5.157 | 1.382 | 966 | -20 | -19 | 9 | 9 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.077 | 53.659 | 61.956 | 2.836 | 4.505 | 6.967 | 5.174 | 3.663 | 5.732 | 2.773 | 2.754 | 2.763 | 2.773 | 2.773 |
| Equity | -1.197 | 1.445 | -2.555 | -148.992 | -149.088 | -124.316 | -118.159 | -116.027 | -114.776 | -114.796 | -113.314 | -113.193 | -113.123 | -113.123 |
| Long-term debt | 0 | 0 | 0 | 139.442 | 139.442 | 119.604 | 118.604 | 118.146 | 118.273 | 117.569 | 116.069 | 115.956 | 115.896 | 115.896 |
| Short-term debt | 47.274 | 51.258 | 64.505 | 12.386 | 14.151 | 11.680 | 4.729 | 1.543 | 2.235 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 47.274 | 51.258 | 64.505 | 151.828 | 153.592 | 131.283 | 123.333 | 119.690 | 120.508 | 117.569 | 116.069 | 115.956 | 115.896 | 115.896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
LH Management | Management | 2015 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KJ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Producent Rettigheder Danmark | Company | 100.0% | 100.0% | 2021 |
ADVOKATANPARTSSELSKABET LARS HALGREEN | Company | 33.3% | 33.3% | 2010 |
FRYLAND ApS | Company | 33.3% | 33.3% | 2010 |
LARS HALGREEN INVEST IVS | Company | 33.3% | 33.3% | 2014 |
JHTS INVEST ApS | Company | 33.3% | 33.3% | 2010 |
Filmret ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Edith Ekberg | Chief Executive Officer | 0 companies |
| Lars Halgreen | Management | 0 companies |
| Louise Lykkegaard Hoppe | Chief Executive Officer | 0 companies |
| Susanne Fryland | Chief Executive Officer | 0 companies |
| Klaus Jørgen Hansen | Management | 0 companies |
| Søren Eusebius Jakobsen | Chairman | 0 companies |
| Anne Sophie Gersdorff Schrøder | Board of Directors | 0 companies |
| René Schimko Szczyrbak | Board of Directors | 0 companies |
| Jørgen Ramskov | Board of Directors | 0 companies |
| Tine Malene Eilskov Jensen | Board of Directors | 0 companies |