| Revenue | DKK 176K | +75% |
| EBITDA | DKK 440 | +102% |
| Net profit | DKK -87K | +39% |
| Total assets | DKK 3,4M | -2% |
| Equity | DKK 728K | +494% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 543 | 529 | 422 | 726 | -12 | -73 | 10 | 139 | -167 | 147 | 73 | 131 | 101 | 176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 652 | 508 | 382 | 786 | -888 | -219 | -90 | -108 | -211 | 110 | -77 | -2 | -27 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 652 | 508 | 382 | 786 | -888 | -219 | -90 | -108 | -211 | 110 | -77 | -2 | -27 | 0 |
| Net financials | -781 | -322 | -441 | -435 | -245 | -155 | -133 | -239 | -170 | -70 | 29 | -40 | -164 | -117 |
| Profit before tax | -129 | 186 | -59 | 351 | -1.133 | -374 | -224 | -347 | -381 | 40 | -49 | -42 | -191 | -117 |
| Tax | 64 | 46 | 6 | 186 | -114 | -82 | -48 | -72 | 46 | -107 | -0 | -0 | -48 | -30 |
| Net profit | -193 | 139 | -65 | 165 | -1.020 | -292 | -176 | -275 | -427 | 147 | -49 | -42 | -143 | -87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.403 | 12.196 | 11.947 | 7.915 | 6.368 | 5.520 | 6.179 | 7.963 | 5.561 | 5.092 | 3.624 | 3.469 | 3.453 | 3.373 |
| Equity | 1.852 | 1.992 | 1.926 | 2.091 | 1.072 | 780 | 604 | 329 | -98 | 49 | 0 | -42 | -185 | 728 |
| Long-term debt | 8.794 | 8.366 | 7.928 | 1.866 | 2.406 | 2.342 | 2.276 | 4.972 | 2.483 | 2.315 | 2.017 | 1.866 | 1.800 | 1.712 |
| Short-term debt | 1.757 | 1.838 | 2.093 | 3.957 | 2.887 | 2.391 | 3.292 | 2.662 | 3.177 | 2.727 | 1.607 | 1.644 | 1.837 | 932 |
| Total debt | 10.551 | 10.204 | 10.021 | 5.823 | 5.292 | 4.733 | 5.569 | 7.634 | 5.659 | 5.043 | 3.624 | 3.511 | 3.637 | 2.644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRGEN HERMANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hermansen | Management | 0 companies |