| Revenue | DKK -15K | +23% |
| EBITDA | DKK -15K | -23% |
| Net profit | DKK 110K | -73% |
| Total assets | DKK 4,5M | -3% |
| Equity | DKK 4,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -19 | -32 | -12 | -13 | -7 | -16 | -16 | -12 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -8 | -10 | -30 | -19 | -32 | -12 | -13 | -7 | -16 | -16 | -12 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -8 | -10 | -30 | -19 | -32 | -12 | -13 | -7 | -16 | -16 | -12 | -12 | -15 |
| Net financials | -572 | 254 | 726 | 33 | 249 | 224 | -261 | 446 | 12 | 385 | -581 | 359 | 468 | 157 |
| Profit before tax | -585 | 246 | 715 | 3 | 230 | 192 | -273 | 433 | 5 | 369 | -596 | 348 | 456 | 142 |
| Tax | 23 | 73 | 67 | 1 | 50 | 42 | -0 | 35 | 2 | 81 | -0 | -0 | 46 | 32 |
| Net profit | -608 | 173 | 648 | 2 | 180 | 150 | -273 | 398 | 4 | 288 | -596 | 348 | 410 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.984 | 6.247 | 6.019 | 5.652 | 5.661 | 5.569 | 5.057 | 5.217 | 4.939 | 5.051 | 4.135 | 4.480 | 4.671 | 4.516 |
| Equity | 5.838 | 5.762 | 5.985 | 5.647 | 5.652 | 5.552 | 5.029 | 5.177 | 4.930 | 4.968 | 4.122 | 4.469 | 4.630 | 4.490 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 106 | 34 | 6 | 9 | 17 | 28 | 41 | 9 | 83 | 13 | 11 | 41 | 26 |
| Total debt | 74 | 106 | 34 | 6 | 9 | 17 | 28 | 41 | 9 | 83 | 13 | 11 | 41 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Fredie Hansen | Chief Executive Officer | 0 companies |