| Revenue | DKK -16K | +12% |
| EBITDA | DKK -16K | -12% |
| Net profit | DKK 132K | -71% |
| Total assets | DKK 5,6M | -3% |
| Equity | DKK 5,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -5 | -5 | -5 | -6 | -29 | -22 | -21 | -22 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -5 | -8 | -5 | -5 | -5 | -6 | -29 | -22 | -21 | -22 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -5 | -8 | -5 | -5 | -5 | -6 | -29 | -22 | -21 | -22 | -14 | -16 |
| Net financials | -275 | -428 | 301 | 120 | -28 | 64 | 219 | 302 | 14.370 | 387 | -212 | 1.419 | 491 | 185 |
| Profit before tax | -282 | -434 | 297 | 112 | -33 | 59 | 214 | 296 | 14.340 | 365 | -233 | 1.396 | 477 | 170 |
| Tax | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 27 | 37 |
| Net profit | -287 | -434 | 297 | 112 | -33 | 59 | 214 | 296 | 14.340 | 365 | -233 | 1.396 | 450 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.032 | 2.120 | 2.175 | 2.166 | 2.032 | 1.941 | 2.006 | 2.102 | 16.201 | 7.853 | 5.421 | 5.717 | 5.745 | 5.588 |
| Equity | 2.987 | 2.053 | 2.150 | 2.162 | 2.028 | 1.937 | 2.001 | 2.098 | 16.177 | 7.842 | 5.409 | 5.706 | 5.706 | 5.538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 |
| Short-term debt | 9 | 4 | 6 | 5 | 5 | 5 | 5 | 5 | 24 | 11 | 11 | 11 | 39 | 51 |
| Total debt | 9 | 4 | 6 | 5 | 5 | 5 | 5 | 5 | 24 | 11 | 11 | 11 | 39 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|