| Revenue | DKK 6,3M | +1% |
| EBITDA | DKK 1,8M | +0% |
| Net profit | DKK 1,3M | +3% |
| Total assets | DKK 4,7M | -39% |
| Equity | DKK 3,8M | -34% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 734 | 792 | 1.348 | 1.945 | 2.727 | 2.842 | 3.212 | 4.025 | 4.329 | 4.986 | 5.386 | 4.827 | 6.253 | 6.327 |
| Staff expenses | -451 | -630 | -826 | -1.490 | -2.129 | -2.110 | -2.443 | -3.035 | -2.872 | -3.378 | -3.730 | -3.529 | -4.455 | -5.526 |
| EBITDA | 283 | 162 | 523 | 455 | 597 | 732 | 768 | 989 | 1.457 | 1.608 | 1.656 | 1.298 | 1.799 | 1.805 |
| Depreciation & amort. | -14 | -14 | -16 | -32 | -24 | -27 | -115 | -164 | -199 | -199 | -181 | -143 | -192 | 502 |
| EBIT | 269 | 148 | 507 | 423 | 573 | 706 | 654 | 825 | 1.258 | 1.409 | 1.474 | 1.155 | 1.607 | 1.303 |
| Net financials | 0 | 1 | 1 | 2 | 2 | 4 | -34 | -61 | -68 | -35 | -30 | -18 | -22 | 106 |
| Profit before tax | 269 | 149 | 507 | 425 | 575 | 709 | 619 | 764 | 1.191 | 1.373 | 1.445 | 1.138 | 1.585 | 1.409 |
| Tax | 68 | 37 | 124 | 92 | 127 | 156 | 137 | 223 | 246 | 304 | 320 | 252 | 349 | 142 |
| Net profit | 202 | 111 | 384 | 332 | 448 | 553 | 483 | 541 | 944 | 1.070 | 1.124 | 885 | 1.236 | 1.267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 743 | 792 | 1.382 | 1.383 | 1.849 | 2.299 | 4.937 | 5.328 | 5.292 | 4.848 | 5.623 | 6.286 | 7.629 | 4.688 |
| Equity | 541 | 452 | 765 | 887 | 1.123 | 1.458 | 1.941 | 2.272 | 3.006 | 2.676 | 3.700 | 4.506 | 5.742 | 3.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.408 | 1.338 | 1.271 | 1.203 | 1.134 | 1.050 | 983 | 0 |
| Short-term debt | 201 | 341 | 612 | 492 | 723 | 835 | 1.577 | 1.654 | 980 | 949 | 778 | 697 | 862 | 912 |
| Total debt | 201 | 341 | 612 | 492 | 723 | 835 | 2.985 | 2.992 | 2.251 | 2.152 | 1.912 | 1.748 | 1.846 | 912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIKHEN INVEST ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Holm | Management | 0 companies |
| Peder Raagaard Hansen | Board of Directors | 0 companies |
| Anders Lykkegaard Bonnemann | Board of Directors | 0 companies |