| Revenue | DKK -124K | +24% |
| EBITDA | DKK -124K | +97% |
| Net profit | DKK -743K | +89% |
| Total assets | DKK 24,3M | -8% |
| Equity | DKK 17,6M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 275 | 152 | 89 | 227 | -89 | -127 | -182 | -203 | -54 | -72 | -166 | -100 | -124 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -4 | -6 | -51 | -67 | -0 |
| EBITDA | -7 | 275 | 152 | 89 | 227 | -89 | -127 | -182 | -323 | -58 | -79 | -217 | -4.298 | -124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -47 | -153 | -0 | -0 | -0 |
| EBIT | -7 | 275 | 152 | 89 | 227 | -89 | -127 | -182 | -359 | -106 | -232 | -217 | -4.298 | -124 |
| Net financials | 116 | 219 | 694 | 1.196 | 1.900 | 8.677 | 18.253 | 945 | 771 | 188 | 184 | 281 | -2.537 | -619 |
| Profit before tax | 109 | 494 | 846 | 1.270 | 2.123 | 8.588 | 18.125 | 763 | 413 | 82 | -48 | 64 | -6.835 | -743 |
| Tax | -0 | 65 | -0 | 4 | 28 | -18 | -41 | 89 | 97 | 23 | -3 | 19 | -0 | -0 |
| Net profit | 109 | 428 | 846 | 1.266 | 2.095 | 8.606 | 18.166 | 674 | 316 | 60 | -45 | 45 | -6.835 | -743 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 646 | 1.196 | 3.287 | 3.490 | 5.023 | 16.981 | 34.743 | 29.020 | 32.004 | 32.529 | 32.138 | 32.550 | 26.345 | 24.326 |
| Equity | 433 | 813 | 1.610 | 2.876 | 4.921 | 12.977 | 30.343 | 26.167 | 25.935 | 25.571 | 25.526 | 25.457 | 18.382 | 17.638 |
| Long-term debt | 0 | 65 | 1.085 | 280 | 20 | 3.900 | 0 | 28 | 1.092 | 6.600 | 6.557 | 6.787 | 3.226 | 6.486 |
| Short-term debt | 426 | 317 | 592 | 334 | 81 | 104 | 4.400 | 2.825 | 4.972 | 352 | 55 | 306 | 4.737 | 201 |
| Total debt | 213 | 382 | 1.677 | 614 | 102 | 4.004 | 4.400 | 2.853 | 6.063 | 6.953 | 6.612 | 7.093 | 7.963 | 6.687 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|