| Revenue | DKK 460K | -4% |
| EBITDA | DKK 460K | -4% |
| Net profit | DKK 133K | +4% |
| Total assets | DKK 6,6M | +0% |
| Equity | DKK 3,5M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 670 | 772 | 658 | 740 | 292 | 219 | 255 | 313 | 229 | 223 | 362 | 364 | 480 | 460 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 670 | 772 | 658 | 740 | 292 | 219 | 255 | 313 | 229 | 223 | 362 | 364 | 480 | 460 |
| Depreciation & amort. | -0 | 171 | 171 | 171 | -196 | -230 | -230 | -216 | -171 | -175 | -175 | -197 | -213 | -221 |
| EBIT | 670 | 601 | 487 | 569 | 96 | -11 | 25 | 98 | 58 | 48 | 187 | 167 | 267 | 239 |
| Net financials | -147 | -104 | -93 | -81 | -71 | -61 | -54 | -42 | -35 | -33 | -31 | -85 | -101 | -67 |
| Profit before tax | 522 | 497 | 394 | 488 | 25 | -73 | -29 | 56 | 23 | 15 | 156 | 82 | 166 | 171 |
| Tax | 131 | 9 | 94 | 114 | 6 | -16 | -6 | 12 | 5 | 3 | 34 | 20 | 37 | 38 |
| Net profit | 392 | 488 | 300 | 375 | 20 | -57 | -23 | 43 | 18 | 12 | 122 | 63 | 129 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.932 | 8.614 | 8.644 | 8.624 | 8.410 | 8.015 | 7.711 | 7.387 | 7.159 | 6.931 | 6.683 | 6.691 | 6.654 | 6.631 |
| Equity | 1.803 | 1.941 | 1.891 | 1.916 | 3.108 | 3.051 | 3.028 | 3.072 | 3.089 | 3.101 | 3.223 | 3.286 | 3.415 | 3.548 |
| Long-term debt | 5.365 | 5.038 | 4.690 | 4.382 | 3.963 | 3.630 | 3.300 | 2.962 | 2.634 | 2.303 | 1.990 | 1.705 | 1.391 | 1.067 |
| Short-term debt | 824 | 790 | 1.199 | 1.445 | 452 | 453 | 508 | 466 | 544 | 615 | 523 | 734 | 845 | 986 |
| Total debt | 6.188 | 5.828 | 5.890 | 5.826 | 4.414 | 4.083 | 3.808 | 3.429 | 3.178 | 2.918 | 2.513 | 2.439 | 2.236 | 2.053 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAHBEK HOLDING BRANDE ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Rahbek | Management | 0 companies |