| Revenue | DKK -246K | +35% |
| EBITDA | DKK -414K | -47% |
| Net profit | DKK 802K | -2% |
| Total assets | DKK 12,3M | +7% |
| Equity | DKK 11,4M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 212 | 0 | — | — | — | — | — | — | — | -168 | -183 | -246 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -98 | -168 |
| EBITDA | 7.756 | -79 | -749 | -83 | -88 | -126 | -172 | -181 | -168 | -197 | -168 | -281 | -414 |
| Depreciation & amort. | -12 | -12 | -12 | -12 | -0 | -0 | -0 | -0 | -26 | -26 | -26 | -26 | -0 |
| EBIT | 7.744 | -91 | -762 | -96 | -88 | -126 | -172 | -181 | -194 | -224 | -195 | -307 | -414 |
| Net financials | 8.256 | 663 | 551 | 656 | 489 | 734 | -429 | 1.731 | 890 | 1.702 | -2.013 | 1.121 | 1.216 |
| Profit before tax | 7.887 | 587 | 255 | 541 | 401 | 608 | -600 | 1.551 | 696 | 1.478 | -2.207 | 815 | 802 |
| Tax | -0 | 154 | 177 | 123 | 90 | 134 | -0 | 211 | 156 | 331 | 1 | -0 | -0 |
| Net profit | 7.887 | 433 | 78 | 417 | 311 | 474 | -600 | 1.340 | 540 | 1.147 | -2.209 | 815 | 802 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.080 | 9.491 | 9.720 | 10.002 | 10.208 | 10.625 | 10.011 | 11.410 | 11.967 | 13.159 | 11.024 | 11.503 | 12.279 |
| Equity | 9.068 | 9.431 | 9.410 | 9.728 | 9.938 | 10.308 | 9.602 | 10.834 | 11.263 | 12.297 | 9.973 | 10.670 | 11.350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 60 | 310 | 275 | 270 | 317 | 409 | 576 | 704 | 862 | 1.051 | 832 | 929 |
| Total debt | 13 | 60 | 310 | 275 | 270 | 317 | 409 | 576 | 704 | 862 | 1.051 | 832 | 929 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|