| Revenue | DKK 67K | -60% |
| EBITDA | DKK 67K | -60% |
| Net profit | DKK 62K | -58% |
| Total assets | DKK 592K | +8% |
| Equity | DKK -2,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 377 | 215 | 414 | 888 | 233 | 425 | 352 | 497 | 399 | 81 | 129 | 166 | 67 |
| Staff expenses | -0 | -0 | -0 | -0 | -89 | -0 | -0 | -0 | -17 | -0 | -1 | -0 | -0 |
| EBITDA | 48 | 65 | -38 | 95 | 145 | -234 | -14 | 85 | 382 | 81 | 129 | 166 | 67 |
| Depreciation & amort. | 284 | -0 | -0 | -0 | -80 | -0 | -0 | -0 | -80 | -80 | -0 | -0 | -0 |
| EBIT | -237 | 65 | -38 | 95 | 65 | -234 | -14 | 85 | 302 | 1 | 129 | 166 | 67 |
| Net financials | -1.845 | -145 | -129 | 59 | -147 | 33 | -32 | -21 | 2 | -18 | -14 | 1 | -3 |
| Profit before tax | -2.082 | -80 | -167 | 154 | -82 | -202 | -46 | 65 | 304 | -17 | 115 | 167 | 64 |
| Tax | -0 | -0 | -0 | -0 | 4 | 11 | -0 | -0 | 13 | 1 | 7 | 18 | 2 |
| Net profit | -2.082 | -80 | -167 | 154 | -86 | -212 | -46 | 65 | 292 | -18 | 107 | 149 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.861 | 1.879 | 1.894 | 1.232 | 1.240 | 800 | 707 | 571 | 810 | 574 | 425 | 549 | 592 |
| Equity | -1.804 | -1.884 | -2.051 | -3.057 | -3.143 | -3.355 | -3.401 | -3.337 | -3.045 | -3.063 | -2.956 | -2.807 | -2.745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 284 | 238 | 205 | 152 | 105 | 0 | 0 | 0 |
| Short-term debt | 3.665 | 3.763 | 3.945 | 4.289 | 4.382 | 3.871 | 3.870 | 3.703 | 3.702 | 3.532 | 3.381 | 3.356 | 3.337 |
| Total debt | 3.665 | 3.763 | 3.945 | 4.289 | 4.382 | 4.155 | 4.108 | 3.908 | 3.855 | 3.637 | 3.381 | 3.356 | 3.337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Founder | Founder | 2009 | — | — |
CP Management | Management | 2014 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. PALSBY ApS | Company | 50.0% | 50.0% | 2014 |
C. PALSBY ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Henrichsen | Founder | 0 companies |
| Caroline Palsby | Management | 0 companies |
| Mikkel Palsby | Chief Executive Officer | 0 companies |