Riskpilot← Back to searchSign inGet full accessBauer Media ApS
APSActiveCVR 32473903Mileparken 20ARadio broadcasting and audio distribution activities · NACE 6010Est. 200973 employees
Revenue 2024
DKK 94,9M
-1% vs 2023
EBITDA margin
58.9%
+2% vs 2023
Equity ratio
45.6%
Financial strength
Net profit 2024
DKK 43,5M
+4% vs 2023
| Revenue | DKK 94,9M | -1% |
| EBITDA | DKK 55,9M | +2% |
| Net profit | DKK 43,5M | +4% |
| Total assets | DKK 135M | +23% |
| Equity | DKK 61,6M | +3% |
| Employees | 73 | — |
Legal name
Bauer Media ApS
CVR number
32473903
Legal form
Anpartsselskab
NACE code
6010 · Radio broadcasting and audio distribution activities
Founded
22. september 2009
Share capital
DKK 128.000
Employees
73 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør i fællesskab med et bestyrelsesmedlem,
af to bestyrelsesmedlemmer i fællesskab eller af den samlede bestyrelse.
Company purpose
Selskabets formål er medievirksomhed og konsulentvirksomhed samt hermed beslægtet virksomhed.
Address
Mileparken 20A
Phone
+4533119000
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.209 | 19.457 | 19.844 | 26.126 | 71.826 | 85.864 | 97.740 | 106.358 | 97.032 | 101.624 | 98.120 | 96.100 | 94.854 |
| Staff expenses | -12.989 | -16.445 | -16.130 | -18.711 | -36.806 | -37.117 | -39.755 | -40.975 | -40.250 | -39.636 | -38.522 | -41.410 | -38.971 |
| EBITDA | -7.780 | 3.012 | 3.715 | 7.414 | 35.019 | 48.748 | 57.984 | 65.383 | 56.782 | 61.988 | 59.598 | 54.690 | 55.883 |
| Depreciation & amort. | 622 | -540 | -316 | -506 | -2.445 | -2.730 | -3.274 | -3.195 | -3.094 | -3.381 | -2.815 | -1.689 | -1.317 |
| EBIT | -8.402 | 2.473 | 3.399 | 6.908 | 32.574 | 46.018 | 54.710 | 62.188 | 53.688 | 58.606 | 56.783 | 53.001 | 54.566 |
| Net financials | -75 | -18 | 36 | 9 | 3 | -246 | -327 | -337 | -422 | -290 | -178 | 888 | 1.444 |
| Profit before tax | -8.476 | 2.455 | 3.435 | 6.917 | 32.577 | 45.772 | 54.383 | 61.851 | 53.266 | 58.316 | 56.605 | 53.890 | 56.010 |
| Tax | -2.110 | 665 | 866 | 1.732 | 7.299 | 10.216 | 12.077 | 13.812 | 11.755 | 12.868 | 13.884 | 12.062 | 12.552 |
| Net profit | -6.366 | 1.790 | 2.570 | 5.185 | 25.278 | 35.555 | 42.306 | 48.039 | 41.511 | 45.448 | 42.721 | 41.828 | 43.459 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.303 | 10.242 | 16.006 | 36.466 | 93.698 | 93.374 | 106.800 | 74.270 | 118.335 | 110.372 | 100.464 | 109.828 | 135.037 |
| Equity | -1.486 | 304 | 2.874 | 8.059 | 48.971 | 59.248 | 65.999 | 46.731 | 68.242 | 64.180 | 60.901 | 60.007 | 61.638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.360 | 0 | 0 | 0 | -3 | -5 |
| Short-term debt | 10.789 | 9.938 | 13.132 | 28.408 | 44.727 | 34.125 | 40.801 | 26.179 | 50.092 | 46.192 | 39.563 | 49.821 | 73.399 |
| Total debt | 10.789 | 9.938 | 13.132 | 28.408 | 44.727 | 34.125 | 40.801 | 27.539 | 50.092 | 46.192 | 39.563 | 49.821 | 73.399 |
EBITDA margin
58.9%
This company
15.8%
Market median
+273% vs market
20122024
Equity ratio
45.6%
This company
38.2%
Market median
+19% vs market
20122024
Return on equity
70.5%
This company
18.4%
Market median
+283% vs market
20122024
Net profit margin
45.8%
This company
8.1%
Market median
+465% vs market
20122024
Asset turnover
0.70×
This company
1.12×
Market median
-38% vs market
20122024
Debt / equity
1.19×
This company
0.62×
Market median
-92% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2015 | — | — |
JW Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
DISCOVERY Networks Denmark Holding ApS | Company | 100.0% | 100.0% | 2012 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Bauer Media ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Eva Stuhr | Management | 0 companies |
| James William Receveur | Management | 0 companies |
| Henrik Ravn | Chairman | 0 companies |
| Sarah Jane Vickery | Board of Directors | 0 companies |
| Jan Rene Reipuert Christiansen | Chairman | 0 companies |
| Mikkel Westerkam | Board of Directors | 0 companies |
| Hans Henrik Riis van Rijn | Board of Directors | 0 companies |
| Staffan Mikael Rosell | Board of Directors | 0 companies |
| Jesper Tobias Nielsen | Board of Directors | 0 companies |
| Paul Anthony Keenan | Board of Directors | 0 companies |