| Revenue | DKK -23K | -34% |
| EBITDA | DKK -13K | +62% |
| Net profit | DKK -270K | -117% |
| Total assets | DKK 7,7M | -3% |
| Equity | DKK 7,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -150 | -15 | -81 | -15 | -7 | -6 | -9 | -8 | -5 | -11 | -15 | -34 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -240 | -15 | -47 | -15 | -7 | -6 | -9 | -8 | -5 | -11 | -15 | -34 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -240 | -15 | -47 | -15 | -7 | -6 | -9 | -8 | -5 | -11 | -15 | -34 | -13 |
| Net financials | 61 | -0 | 27 | -249 | 82 | 385 | 516 | 581 | 413 | 1.038 | 3.493 | 1.667 | -238 |
| Profit before tax | -179 | -7 | -20 | -265 | 75 | 379 | 507 | 573 | 408 | 1.027 | 3.479 | 1.633 | -251 |
| Tax | -26 | 4 | 17 | 47 | -0 | -68 | -3 | -2 | -0 | -1 | 6 | 14 | 19 |
| Net profit | -153 | -11 | -37 | -312 | 75 | 447 | 510 | 575 | 408 | 1.028 | 3.473 | 1.619 | -270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 218 | 433 | 344 | 81 | 87 | 481 | 1.269 | 1.821 | 1.991 | 2.991 | 6.622 | 7.976 | 7.714 |
| Equity | 143 | 170 | 133 | -179 | -105 | 342 | 852 | 1.427 | 1.835 | 2.863 | 6.336 | 7.955 | 7.685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 263 | 211 | 260 | 191 | 139 | 416 | 394 | 155 | 128 | 286 | 20 | 28 |
| Total debt | 76 | 263 | 211 | 260 | 191 | 139 | 416 | 394 | 155 | 128 | 286 | 20 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|