| Revenue | DKK 486K | -21% |
| EBITDA | DKK 23K | -80% |
| Net profit | DKK 91K | -16% |
| Total assets | DKK 3,6M | +4% |
| Equity | DKK 961K | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 346 | 204 | 581 | 298 | -138 | -127 | 823 | 543 | 246 | 487 | 688 | 617 | 486 |
| Staff expenses | -200 | -351 | -270 | -200 | -210 | -210 | -201 | -420 | -341 | -376 | -403 | -501 | -463 |
| EBITDA | 146 | -146 | 311 | 98 | -348 | -337 | 623 | 123 | -96 | 111 | 286 | 115 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 146 | -146 | 311 | 98 | -348 | -337 | 623 | 123 | -96 | 111 | 286 | 115 | 23 |
| Net financials | 12 | -13 | 10 | -10 | 18 | -19 | -47 | 55 | -54 | 2 | -34 | 27 | 95 |
| Profit before tax | 158 | -159 | 321 | 88 | -330 | -356 | 576 | 177 | -150 | 112 | 252 | 142 | 119 |
| Tax | 40 | -0 | 46 | 23 | -0 | -0 | -0 | 23 | -33 | 27 | 57 | 34 | 28 |
| Net profit | 118 | -159 | 275 | 65 | -330 | -356 | 576 | 155 | -117 | 86 | 195 | 109 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.377 | 1.573 | 2.120 | 3.732 | 2.700 | 2.785 | 2.832 | 2.389 | 2.340 | 2.671 | 2.865 | 3.433 | 3.558 |
| Equity | 373 | 214 | 489 | 553 | 223 | -132 | 444 | 598 | 481 | 567 | 761 | 870 | 961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.004 | 1.359 | 1.632 | 3.179 | 2.477 | 2.917 | 2.388 | 1.791 | 1.859 | 2.105 | 2.104 | 2.564 | 2.597 |
| Total debt | 1.004 | 1.359 | 1.632 | 3.179 | 2.477 | 2.917 | 2.388 | 1.791 | 1.859 | 2.105 | 2.104 | 2.564 | 2.597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Founder | Founder | 2009 | — | — |
KL Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2011 | |
KÅRE LUNDQUIST ApS | Company | 20.0% | 20.0% | 2011 |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Juel Melgaard Nielsen | Founder | 0 companies |
| Kåre Lundqvist | Management | 0 companies |