| Revenue | DKK 106K | -44% |
| EBITDA | DKK 106K | -44% |
| Net profit | DKK 62K | -54% |
| Total assets | DKK 2,2M | +1% |
| Equity | DKK 1,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -210 | — | — | 197 | 185 | 177 | 192 | 33 | 147 | 199 | 182 | 190 | 106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -161 | 0 | 0 | 197 | 185 | 177 | 192 | 33 | 147 | 199 | 182 | 190 | 106 |
| Depreciation & amort. | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -186 | 0 | 0 | 197 | 185 | 177 | 192 | 33 | 147 | 199 | 182 | 190 | 106 |
| Net financials | -48 | 0 | 0 | -17 | -20 | -20 | -19 | -17 | -15 | -15 | -16 | -16 | -26 |
| Profit before tax | -137 | 0 | 0 | 180 | 165 | 157 | 173 | 16 | 133 | 184 | 166 | 174 | 80 |
| Tax | -36 | -0 | -0 | 41 | 37 | 35 | 38 | 4 | 29 | 41 | 37 | 39 | 18 |
| Net profit | -101 | 0 | 0 | 139 | 129 | 122 | 135 | 12 | 104 | 143 | 129 | 135 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.095 | 0 | 0 | 2.212 | 2.307 | 2.153 | 2.239 | 2.184 | 2.241 | 2.360 | 2.257 | 2.203 | 2.220 |
| Equity | 406 | 0 | 0 | 803 | 931 | 854 | 989 | 1.001 | 1.104 | 1.248 | 1.177 | 1.212 | 1.274 |
| Long-term debt | -1.479 | 0 | 0 | 2.568 | 2.462 | 2.357 | 2.252 | 2.144 | 2.035 | 1.926 | 1.821 | 1.712 | 1.626 |
| Short-term debt | -210 | 0 | 0 | 88 | 107 | 83 | 87 | 74 | 82 | 111 | 132 | 97 | 95 |
| Total debt | -1.689 | 0 | 0 | 1.409 | 1.375 | 1.299 | 1.250 | 1.184 | 1.137 | 1.112 | 1.080 | 991 | 945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2009 | — | — |
MN Management | Management | 2009 | — | — |
MB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MN HOLDING 2007 ApS | Company | 50.0% | 50.0% | 2016 |
LP INVESTMENT ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bo Petersen | Management | 0 companies |
| Michael Nielsen | Management | 0 companies |
| Martin Bech | Management | 0 companies |