| Revenue | DKK 196K | +574% |
| EBITDA | DKK 196K | +574% |
| Net profit | DKK 79K | +390% |
| Total assets | DKK 314K | +29% |
| Equity | DKK 288K | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -4 | -5 | -10 | -3 | -3 | -10 | -20 | -10 | -7 | 29 | 196 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -4 | -5 | -10 | -3 | -3 | -10 | -20 | -10 | -7 | 29 | 196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -4 | -5 | -10 | -3 | -3 | -10 | -20 | -10 | -7 | 29 | 196 |
| Net financials | 52 | 184 | -68 | 86 | -127 | -11 | -51 | 50 | 141 | 34 | -4 | -56 | -105 |
| Profit before tax | 49 | 179 | -72 | 81 | -137 | -14 | -54 | 39 | 121 | 24 | -11 | -27 | 91 |
| Tax | -0 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 | -0 | -0 | 12 |
| Net profit | 49 | 175 | -72 | 81 | -137 | -14 | -54 | 39 | 121 | 9 | -11 | -27 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219 | 349 | 278 | 361 | 228 | 203 | 148 | 189 | 310 | 325 | 262 | 243 | 314 |
| Equity | — | 345 | 273 | 354 | 217 | 203 | 148 | 188 | 309 | 318 | 257 | 229 | 288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 4 | 4 | 7 | 11 | 0 | 0 | 1 | 1 | 7 | 5 | 13 | 26 |
| Total debt | 51 | 4 | 4 | 7 | 11 | 0 | 0 | 1 | 1 | 7 | 5 | 13 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|