| Revenue | DKK 246K | -37% |
| EBITDA | DKK 126K | -30% |
| Net profit | DKK 124K | -30% |
| Total assets | DKK 186K | +28% |
| Equity | DKK -189K | +40% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -18 | -1.163 | 928 | 650 | 388 | 246 |
| Staff expenses | -0 | -393 | -1.005 | -598 | -209 | -120 |
| EBITDA | -18 | -1.555 | -77 | 52 | 179 | 126 |
| Depreciation & amort. | -0 | -12 | -15 | -0 | -0 | -0 |
| EBIT | -18 | -1.568 | -92 | 52 | 179 | 126 |
| Net financials | -6 | -517 | -10 | -22 | -1 | -2 |
| Profit before tax | -24 | -2.084 | -102 | 74 | 178 | 124 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -24 | -2.084 | -102 | 74 | 178 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.666 | 208 | 250 | 87 | 146 | 186 |
| Equity | 1.621 | -464 | -566 | -491 | -313 | -189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 671 | 815 | 578 | 459 | 376 |
| Total debt | 45 | 671 | 815 | 578 | 459 | 376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOFT INVEST ApS | Company | 25.0% | 25.0% | 2010 |
HMS HOLDING ApS | Company | 5.0% | 5.0% | 2010 |
BUEHØJGAARD MØBLER A/S | Company | 15.0% | 15.0% | 2011 |
GAMIN ApS | Company | 10.0% | 10.0% | 2012 |
MS NETWORK INVEST ApS | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Møller Sørensen | Management | 0 companies |
| Helle Thejl Lyngvang | Board of Directors | 0 companies |
| Gunnar Allan Olavsson Djurhuus | Chairman | 0 companies |
| Ole Benny Andrejcak | Board of Directors | 0 companies |
| Jesper Rensch Dorph | Board of Directors | 0 companies |
| Per Sørensen | Board of Directors | 0 companies |
| Peter Møller Sørensen | Chairman | 0 companies |