| Revenue | DKK -20K | -104% |
| EBITDA | DKK -20K | -104% |
| Net profit | DKK -9K | -102% |
| Total assets | DKK 1,1M | -19% |
| Equity | DKK 939K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134 | -51 | -52 | -54 | -47 | -62 | -48 | -38 | -62 | 455 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 134 | 10 | -48 | -54 | -47 | -62 | -48 | -38 | -62 | 455 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 134 | 10 | -48 | -54 | -47 | -62 | -48 | -38 | -62 | 455 | -20 |
| Net financials | -111 | -95 | 52 | 41 | 5 | -4 | 119 | -6 | 20 | 54 | 8 |
| Profit before tax | 23 | -85 | 4 | -13 | -42 | -65 | 71 | -44 | -42 | 509 | -12 |
| Tax | 6 | 30 | 2 | -3 | -10 | -14 | 16 | -10 | -9 | 112 | -3 |
| Net profit | 17 | -115 | 2 | -10 | -32 | -51 | 55 | -35 | -33 | 397 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.559 | 3.083 | 2.009 | 2.016 | 1.589 | 1.459 | 1.419 | 1.283 | 1.224 | 1.299 | 1.057 |
| Equity | 770 | 655 | 656 | 646 | 614 | 563 | 618 | 584 | 551 | 948 | 939 |
| Long-term debt | 250 | 480 | 0 | 0 | 480 | 480 | 665 | 465 | 465 | 0 | 0 |
| Short-term debt | 539 | 1.948 | 1.353 | 1.370 | 495 | 416 | 136 | 235 | 208 | 351 | 118 |
| Total debt | 789 | 2.428 | 1.353 | 1.370 | 975 | 896 | 801 | 700 | 673 | 351 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Unofficial title | Unofficial title | 2022 | — | — |
FL Management | Management | 2016 | — | — |
BR Management | Management | 2009 | — | — |
TA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GERNER EJENDOMME ApS | Company | 100.0% | 100.0% | 2009 |
MORIN ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Petri | Unofficial title | 0 companies |
| Flemming Leif Jensen | Management | 0 companies |
| Birgit Rosenvinge Andreasen | Management | 0 companies |
| Torben Andreasen | Management | 0 companies |