| Revenue | DKK -5K | -17% |
| EBITDA | DKK -5K | +17% |
| Net profit | DKK -607K | +14% |
| Total assets | DKK 384K | -61% |
| Equity | DKK 254K | -74% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -5 | -7 | -17 | -13 | -19 | -9 | -6 | -5 | -5 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -5 | -7 | -17 | -13 | -19 | -9 | -6 | -5 | -5 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -5 | -7 | -17 | -13 | -19 | -9 | -6 | -5 | -5 | -6 | -5 |
| Net financials | 158 | 220 | 363 | 8.102 | 110 | -5 | 61 | 49 | 3 | 10 | 6 | -698 | -603 |
| Profit before tax | 151 | 215 | 358 | 8.095 | 93 | -18 | 41 | 41 | -3 | 5 | 1 | -703 | -607 |
| Tax | -0 | -0 | -0 | -0 | -0 | -4 | 12 | -3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 151 | 215 | 358 | 8.095 | 93 | -14 | 29 | 43 | -3 | 5 | 1 | -703 | -607 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.700 | 1.700 | 1.700 | 8.699 | 2.917 | 2.778 | 2.233 | 2.154 | 2.028 | 1.920 | 1.807 | 986 | 384 |
| Equity | 423 | 542 | 801 | 8.696 | 2.914 | 2.775 | 2.204 | 2.139 | 2.025 | 1.917 | 1.804 | 983 | 254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.277 | 1.158 | 899 | 3 | 3 | 3 | 29 | 15 | 3 | 3 | 3 | 3 | 130 |
| Total debt | 1.277 | 1.158 | 899 | 3 | 3 | 3 | 29 | 15 | 3 | 3 | 3 | 3 | 130 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|