| Revenue | DKK -200K | -141% |
| EBITDA | DKK -200K | -141% |
| Net profit | DKK 879K | -99% |
| Total assets | DKK 232M | -1% |
| Equity | DKK 228M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -7 | -82 | -15 | -17 | 57.156 | 84.713 | -66 | 48 | 0 | -138 | 494 | -200 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -37.968 | -53.432 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -7 | -82 | -15 | -17 | 18.134 | 30.475 | -66 | 22 | 46.151 | -138 | 494 | -200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7.021 | -9.206 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -7 | -82 | -15 | -17 | 11.112 | 21.269 | -66 | 22 | 46.151 | -138 | 494 | -200 |
| Net financials | 0 | 198 | 6 | -344 | -2.183 | -2.161 | -1.398 | 15.182 | 19.412 | 46.840 | 23.089 | 110.775 | 2.692 |
| Profit before tax | 4 | 191 | -77 | -359 | -2.200 | 8.951 | 19.871 | 15.116 | 19.435 | 46.447 | 22.951 | 111.269 | 2.492 |
| Tax | 1 | -6 | -20 | -3 | 21 | 1.269 | 4.311 | -51 | 50 | -0 | -23 | 643 | 1.613 |
| Net profit | 3 | 197 | -57 | -356 | -2.221 | 7.682 | 15.559 | 15.166 | 19.384 | 46.447 | 22.975 | 110.626 | 879 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 1.788 | 4.455 | 5.066 | 2.934 | 66.850 | 95.664 | 42.408 | 59.601 | 102.379 | 129.893 | 234.872 | 231.970 |
| Equity | 114 | 311 | 254 | -101 | -2.323 | 23.449 | 42.588 | 36.992 | 56.377 | 99.185 | 121.783 | 227.170 | 228.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11.453 | 9.142 | 0 | 0 | 2.367 | 1.802 | 926 | 973 |
| Short-term debt | -4 | 1.476 | 4.201 | 5.167 | 5.257 | 29.597 | 41.775 | 5.416 | 3.224 | 129 | 5.842 | 4.509 | 2.267 |
| Total debt | -4 | 1.476 | 4.201 | 5.167 | 5.257 | 41.049 | 50.916 | 5.416 | 3.224 | 2.496 | 7.644 | 5.435 | 3.240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Johan Blak | Management | 0 companies |