| Revenue | DKK -16K | +91% |
| EBITDA | DKK -16K | -91% |
| Net profit | DKK 3,4M | +78% |
| Total assets | DKK 14,9M | +37% |
| Equity | DKK 13,3M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -28 | -11 | -10 | -8 | -16 |
| Staff expenses | -3 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -11 | -10 | -8 | -16 |
| Depreciation & amort. | -0 | -5 | -10 | -0 | -0 |
| EBIT | -31 | -16 | -20 | -8 | -16 |
| Net financials | 1.583 | 4.469 | 2.100 | 1.868 | 3.377 |
| Profit before tax | 1.618 | 4.453 | 2.081 | 1.860 | 3.362 |
| Tax | 33 | -768 | -15 | -33 | -12 |
| Net profit | 1.585 | 5.221 | 2.095 | 1.893 | 3.374 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.522 | 7.031 | 9.091 | 10.945 | 14.949 |
| Equity | 759 | 5.980 | 8.076 | 9.968 | 13.342 |
| Long-term debt | 0 | 504 | 612 | 107 | 0 |
| Short-term debt | 3.763 | 546 | 404 | 870 | 1.607 |
| Total debt | 3.763 | 1.050 | 1.016 | 976 | 1.607 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CB Management | Management | 2009 – 2011 |
CW Management | Management | 2011 – 2011 |
MH Management | Management | 2013 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2009 – 2010 | |
| Chairman | 2013 – 2017 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Bentzen | Management | 0 companies |
| Carsten Wengel | Management | 0 companies |
| Majbritt Hjorthøj | Management | 0 companies |
| Kurt Dam Sørensen | Board of Directors | 0 companies |
| Peter Nielsen | Chairman | 0 companies |
| Claus Harald Hommelhoff | Board of Directors | 0 companies |
| Kurt Hansen | Board of Directors | 0 companies |
| Jes Kjær Larsen | Board of Directors | 0 companies |
| Lars Blavnsfeldt | Board of Directors | 0 companies |
| Henrik Steen Jensen | Chairman | 0 companies |