| Revenue | DKK -60K | +42% |
| EBITDA | DKK -60K | -42% |
| Net profit | DKK 2,3M | +15% |
| Total assets | DKK 17M | +14% |
| Equity | DKK 17M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | -1 | -2 | -4 | -4 | -5 | -13 | -28 | -31 | -43 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | -1 | -2 | -4 | -4 | -5 | -13 | -28 | -31 | -43 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | -1 | -2 | -4 | -4 | -5 | -13 | -28 | -31 | -43 | -60 |
| Net financials | 513 | 748 | 486 | 473 | 522 | 799 | 953 | 1.322 | 367 | 1.755 | 1.709 | 3.204 | 2.082 | 2.453 |
| Profit before tax | 513 | 748 | 486 | 473 | 521 | 796 | 950 | 1.318 | 362 | 1.743 | 1.681 | 3.172 | 2.040 | 2.393 |
| Tax | -5 | -4 | -1 | 4 | -1 | 3 | -17 | 32 | -52 | 52 | -86 | 93 | 46 | 108 |
| Net profit | 518 | 752 | 488 | 469 | 522 | 793 | 967 | 1.286 | 414 | 1.691 | 1.767 | 3.080 | 1.994 | 2.285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.387 | 2.923 | 3.036 | 3.417 | 3.859 | 4.572 | 5.439 | 6.625 | 6.929 | 8.507 | 10.170 | 13.132 | 15.004 | 17.037 |
| Equity | 1.707 | 2.459 | 2.947 | 3.416 | 3.858 | 4.571 | 5.438 | 6.624 | 6.928 | 8.506 | 10.159 | 13.120 | 14.992 | 16.977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -29 | -46 | -14 | -67 | -15 | -101 | 0 | 0 | 0 |
| Short-term debt | 680 | 464 | 89 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 11 | 11 | 11 | 59 |
| Total debt | 680 | 464 | 89 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 11 | 11 | 11 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|