| Revenue | DKK 581K | -13% |
| EBITDA | DKK 536K | -20% |
| Net profit | DKK -424K | +68% |
| Total assets | DKK 41,2M | -3% |
| Equity | DKK -628K | -207% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 201 | 562 | 440 | 671 | 581 |
| Staff expenses | -0 | -0 | -0 | -0 | -45 |
| EBITDA | 201 | 562 | 440 | 671 | 536 |
| Depreciation & amort. | -52 | -52 | -52 | -52 | -52 |
| EBIT | 149 | 510 | 389 | 619 | 484 |
| Net financials | 3.092 | -3.241 | 2.017 | -2.330 | -1.025 |
| Profit before tax | 3.241 | -2.731 | 2.406 | -1.711 | -540 |
| Tax | 713 | -601 | 529 | -376 | -117 |
| Net profit | 2.528 | -2.130 | 1.876 | -1.335 | -424 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.873 | 19.328 | 21.988 | 42.346 | 41.247 |
| Equity | 1.384 | -746 | 1.130 | -204 | -628 |
| Long-term debt | 0 | 0 | 291 | 291 | 299 |
| Short-term debt | 20.429 | 20.002 | 20.484 | 42.259 | 41.470 |
| Total debt | 20.429 | 20.002 | 20.775 | 42.550 | 41.769 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Holm Larsen Balling | Board of Directors | 0 companies |
| Trine Ørbæk Johansen | Board of Directors | 0 companies |
| Nicolaj Ørbæk Johansen | Chairman | 0 companies |