| Revenue | DKK -58K | -117% |
| EBITDA | DKK -58K | -117% |
| Net profit | DKK 14K | +102% |
| Total assets | DKK 1,2M | -8% |
| Equity | DKK 851K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 153 | -65 | 115 | 30 | -57 | -127 | -73 | -10 | 149 | -300 | 342 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | 153 | -65 | 115 | 30 | -57 | -127 | -73 | -10 | 149 | -300 | 342 | -58 |
| Depreciation & amort. | -0 | -0 | -17 | -17 | -17 | -17 | -17 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 116 | 153 | -81 | 98 | 13 | -74 | -144 | -73 | -10 | 149 | -300 | 342 | -58 |
| Net financials | 72 | 293 | 2.965 | 288 | -201 | 269 | -66 | -125 | -9 | 10 | -15 | -911 | 60 |
| Profit before tax | 187 | 446 | 2.883 | 386 | 227 | 195 | -210 | -198 | -20 | 159 | -315 | -569 | 2 |
| Tax | 30 | 38 | 23 | 56 | 2 | -4 | -2 | -0 | -0 | -0 | -0 | 20 | -11 |
| Net profit | 158 | 408 | 2.860 | 330 | 225 | 199 | -208 | -198 | -20 | 159 | -315 | -589 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 825 | 1.171 | 3.533 | 3.796 | 3.821 | 2.382 | 2.174 | 1.992 | 1.953 | 2.126 | 1.779 | 1.266 | 1.160 |
| Equity | 652 | 961 | 3.306 | 3.534 | 3.761 | 2.343 | 2.135 | 1.893 | 1.815 | 1.917 | 1.518 | 898 | 851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 210 | 228 | 262 | 60 | 39 | 39 | 100 | 138 | 209 | 261 | 368 | 309 |
| Total debt | 173 | 210 | 228 | 262 | 60 | 39 | 39 | 100 | 138 | 209 | 261 | 368 | 309 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|