| Revenue | DKK 99K | +642% |
| EBITDA | DKK -48K | +67% |
| Net profit | DKK -280K | -173% |
| Total assets | DKK 495K | -51% |
| Equity | DKK -2,2M | -14% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 63 | 49 | 514 | 422 | 381 | 202 | 146 | 129 | 111 | 483 | 265 | 13 | 99 |
| Staff expenses | -0 | -0 | -0 | -468 | -427 | -282 | -282 | -228 | -152 | -196 | -466 | -195 | -160 | -147 |
| EBITDA | 13 | 63 | 49 | 46 | -5 | 99 | -80 | -83 | -22 | -85 | 17 | 70 | -146 | -48 |
| Depreciation & amort. | -35 | -23 | -6 | -17 | -17 | -17 | -2 | -4 | -4 | -4 | -4 | -2 | -0 | -0 |
| EBIT | -23 | 40 | 43 | 28 | -21 | 82 | -83 | -87 | -26 | -89 | 13 | 68 | -146 | -48 |
| Net financials | 1 | 1 | 1 | 1 | 0 | 2 | 4 | 7 | 8 | -112 | -1.242 | -912 | 289 | -121 |
| Profit before tax | -22 | 41 | 44 | 30 | -21 | 85 | -79 | -79 | -18 | -201 | -1.229 | -843 | 143 | -170 |
| Tax | -4 | 10 | 11 | 7 | -2 | 19 | -16 | -16 | -3 | -44 | -270 | -0 | 246 | 110 |
| Net profit | -18 | 31 | 33 | 22 | -19 | 65 | -63 | -63 | -15 | -157 | -959 | -843 | -103 | -280 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 220 | 324 | 594 | 505 | 460 | 331 | 459 | 168 | 1.500 | 1.369 | 515 | 1.008 | 495 |
| Equity | 131 | 161 | 194 | 217 | 198 | 263 | 201 | 138 | 122 | -35 | -994 | -1.837 | -1.940 | -2.220 |
| Long-term debt | 0 | 0 | 3 | 7 | 5 | 21 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 59 | 126 | 370 | 307 | 175 | 131 | 321 | 45 | 1.535 | 2.363 | 2.353 | 2.948 | 2.715 |
| Total debt | 28 | 59 | 129 | 377 | 307 | 196 | 131 | 321 | 45 | 1.535 | 2.363 | 2.353 | 2.948 | 2.715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2014 | — | — |
AE Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eggert Eggert ApS | Company | 90.0% | 90.0% | 2017 |
Svan Holding ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
LMB CONSULT ApS | Company | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Eggert Jensen | Management | 0 companies |
| Anders Eggert Magnussen | Founder | 0 companies |