| Revenue | DKK 56K | -72% |
| EBITDA | DKK 56K | -72% |
| Net profit | DKK -38K | -157% |
| Total assets | DKK 4,7M | -1% |
| Equity | DKK 1,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 232 | 234 | 233 | 226 | 229 | 232 | 223 | 230 | 227 | 230 | 271 | 196 | 56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 208 | 218 | 219 | 218 | 204 | 199 | 217 | 207 | 216 | 199 | 206 | 271 | 196 | 56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 208 | 218 | 219 | 218 | 204 | 199 | 217 | 207 | 216 | 199 | 206 | 271 | 196 | 56 |
| Net financials | -114 | -97 | -88 | -83 | -101 | -57 | -49 | -47 | -45 | -48 | -26 | -104 | -133 | -105 |
| Profit before tax | 94 | 121 | 132 | 135 | 103 | 142 | 168 | 160 | 171 | 151 | 180 | 168 | 63 | -49 |
| Tax | -9 | 23 | 31 | 31 | 41 | 31 | 36 | 35 | 38 | 33 | 40 | 16 | -4 | -11 |
| Net profit | 103 | 98 | 101 | 104 | 63 | 110 | 132 | 125 | 133 | 117 | 141 | 152 | 67 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.642 | 3.565 | 3.499 | 3.443 | 3.345 | 3.294 | 3.226 | 3.190 | 3.285 | 3.270 | 2.914 | 4.664 | 4.712 | 4.651 |
| Equity | 320 | 418 | 519 | 623 | 686 | 796 | 829 | 853 | 986 | 1.104 | 1.244 | 1.738 | 1.805 | 1.767 |
| Long-term debt | 2.981 | 2.821 | 2.668 | 2.513 | 2.274 | 2.190 | 2.098 | 1.998 | 1.899 | 1.299 | 1.207 | 1.653 | 488 | 473 |
| Short-term debt | 300 | 273 | 242 | 222 | 261 | 168 | 144 | 168 | 213 | 664 | 242 | 1.062 | 2.212 | 2.199 |
| Total debt | 3.281 | 3.094 | 2.911 | 2.734 | 2.535 | 2.358 | 2.242 | 2.166 | 2.112 | 1.964 | 1.449 | 2.715 | 2.700 | 2.672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HS VILDBJERG HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
KRÜGER INVESTMENT ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Stougaard | Management | 0 companies |