| Revenue | DKK 209K | +40% |
| EBITDA | DKK 162K | +53% |
| Net profit | DKK 53K | -4% |
| Total assets | DKK 1,5M | +8% |
| Equity | DKK 250K | +27% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 172 | 91 | 73 | 149 | 209 |
| Staff expenses | -36 | -36 | -36 | -43 | -46 |
| EBITDA | 135 | 54 | 37 | 106 | 162 |
| Depreciation & amort. | -87 | -47 | -27 | -28 | -59 |
| EBIT | 48 | 8 | 9 | 77 | 103 |
| Net financials | -1 | -3 | -9 | -6 | -30 |
| Profit before tax | 47 | 4 | 0 | 71 | 73 |
| Tax | 6 | 1 | -0 | 16 | 20 |
| Net profit | 41 | 3 | 0 | 55 | 53 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 995 | 1.475 | 1.422 | 1.385 | 1.500 |
| Equity | 138 | 142 | 142 | 197 | 250 |
| Long-term debt | 48 | 486 | 375 | 261 | 296 |
| Short-term debt | 808 | 847 | 906 | 927 | 954 |
| Total debt | 856 | 1.333 | 1.280 | 1.188 | 1.249 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ET Founder | Founder | 2009 |
BN Management | Management | 2011 |
| Former (1) | ||
JT Management | Management | 2009 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Thomsen | Founder | 0 companies |
| Jesper Thomsen | Management | 0 companies |
| Bente Nordmyren Kristiansen | Management | 0 companies |