| Revenue | DKK -7K | +4% |
| EBITDA | DKK -7K | -4% |
| Net profit | DKK 194K | +386% |
| Total assets | DKK 1,3M | +24% |
| Equity | DKK 1,1M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -6 | -7 | -6 | -6 | -5 | -5 | -5 | -5 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -6 | -7 | -6 | -6 | -5 | -5 | -5 | -5 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | -6 | -7 | -6 | -6 | -5 | -5 | -5 | -5 | -6 | -6 | -7 |
| Net financials | -344 | -0 | -0 | 48 | 134 | 139 | 308 | 124 | 67 | 63 | 42 | 44 | 198 |
| Profit before tax | -354 | -7 | -6 | 42 | 128 | 133 | 303 | 119 | 62 | 58 | 36 | 38 | 192 |
| Tax | 27 | -6 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -4 | 2 | -2 | -2 |
| Net profit | -381 | -1 | -5 | 43 | 129 | 134 | 304 | 120 | 63 | 62 | 33 | 40 | 194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 | 10 | 12 | 61 | 196 | 337 | 697 | 821 | 854 | 931 | 962 | 1.016 | 1.265 |
| Equity | — | 1 | -4 | 39 | 168 | 302 | 607 | 727 | 790 | 852 | 885 | 925 | 1.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 9 | 15 | 22 | 28 | 35 | 90 | 95 | 65 | 80 | 77 | 91 | 146 |
| Total debt | 18 | 9 | 15 | 22 | 28 | 35 | 90 | 95 | 65 | 80 | 77 | 91 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Schmidt | Audit | 0 companies |