| Revenue | DKK 29K | — |
| EBITDA | DKK 29K | -94% |
| Net profit | DKK -35K | -107% |
| Total assets | DKK 4,5M | -1% |
| Equity | DKK 3,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | 575 | 425 | 805 | 237 | 881 | 111 | -517 | -362 | -1.980 | 1.439 | 1.276 | 522 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 |
| EBIT | -42 | 575 | 425 | 805 | 237 | 881 | 111 | -517 | -362 | -1.980 | 1.439 | 1.276 | 522 | -17 |
| Net financials | -66 | 564 | 401 | 796 | 206 | 844 | 51 | -534 | -252 | -1.990 | 1.426 | 1.269 | 515 | 36 |
| Profit before tax | -71 | 559 | 396 | 791 | 200 | 837 | 43 | -540 | -400 | -2.001 | 1.408 | 1.250 | 498 | -41 |
| Tax | -3 | -5 | -6 | -5 | -9 | -12 | -15 | 0 | -0 | -0 | -0 | -44 | -9 | -6 |
| Net profit | -69 | 564 | 402 | 796 | 209 | 848 | 58 | -540 | -400 | -2.001 | 1.408 | 1.294 | 507 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.177 | 3.706 | 4.205 | 4.920 | 5.028 | 5.852 | 5.276 | 4.547 | 3.785 | 1.613 | 3.065 | 4.191 | 4.565 | 4.524 |
| Equity | 1.753 | 2.317 | 2.719 | 3.315 | 3.324 | 3.972 | 3.830 | 3.291 | 2.891 | 890 | 2.297 | 3.491 | 3.798 | 3.563 |
| Long-term debt | 307 | 131 | 0 | 0 | 155 | 224 | 0 | 0 | 0 | 0 | 0 | 43 | 204 | 7 |
| Short-term debt | 1.118 | 1.258 | 1.486 | 1.605 | 1.549 | 1.656 | 1.445 | 1.256 | 894 | 724 | 768 | 656 | 564 | 954 |
| Total debt | 1.425 | 1.389 | 1.486 | 1.605 | 1.704 | 1.880 | 1.445 | 1.256 | 894 | 724 | 768 | 700 | 767 | 961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2009 | — | — |
SK Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAAP HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
SVO EBBERUP HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Aalbæk Pedersen | Management | 0 companies |
| Svend Kristian Koldsø Olesen | Management | 0 companies |