| Revenue | DKK 103K | +94% |
| EBITDA | DKK -168K | +17% |
| Net profit | DKK -177K | +26% |
| Total assets | DKK 176K | -39% |
| Equity | DKK -1,1M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 123 | 61 | 206 | 198 | 53 | 103 |
| Staff expenses | -330 | -284 | -228 | -255 | -256 | -272 |
| EBITDA | -207 | -223 | -22 | -57 | -202 | -168 |
| Depreciation & amort. | 80 | -131 | -23 | -23 | -12 | -0 |
| EBIT | -287 | -355 | -44 | -80 | -214 | -168 |
| Net financials | -24 | -18 | -10 | -29 | -26 | -9 |
| Profit before tax | -310 | -372 | -54 | -109 | -240 | -177 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -310 | -372 | -54 | -109 | -240 | -177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 541 | 396 | 382 | 383 | 287 | 176 |
| Equity | -159 | -532 | -585 | -694 | -934 | -1.111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 701 | 928 | 967 | 1.077 | 1.222 | 1.287 |
| Total debt | 701 | 928 | 967 | 1.077 | 1.222 | 1.287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Founder | Founder | 2009 | — | — |
KZ Founder | Founder | 2009 | — | — |
TN Founder | Founder | 2009 | — | — |
LE Founder | Founder | 2009 | — | — |
MA Founder | Founder | 2009 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
FJ Founder | Founder | 2009 | — | — |
RS Founder | Founder | 2009 | — | — |
LA Founder | Founder | 2009 | — | — |
BL Founder | Founder | 2009 | — | — |
DM Founder | Founder | 2009 | — | — |
MA Founder | Founder | 2009 | — | — |
JI Founder | Founder | 2009 | — | — |
AB Founder | Founder | 2009 | — | — |
AD Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLC HOLDING ApS | Company | 20.0% | 20.0% | 2012 |
| Individual | 20.0% | 20.0% | 2012 | |
| Individual | 20.0% | 20.0% | 2012 | |
POUL BØRGLUM KNUDSEN ApS | Company | 20.0% | 20.0% | 2012 |
| Individual | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brian Madsen | Founder | 0 companies |
| Kjeld Zobbe Pedersen | Founder | 0 companies |
| Tom Nielsen | Founder | 0 companies |
| Lars Espenhain | Founder | 0 companies |
| Michael Arildtoft Seindal | Founder | 0 companies |
| Kim Krogh Vaabengaard | Chief Executive Officer | 0 companies |
| Finn Jacobsen | Founder | 0 companies |
| Rita Siig | Founder | 0 companies |
| Lis Arnoldi | Founder | 0 companies |
| Bjarne Larsen | Founder | 0 companies |
| David Michael Knud Møller | Founder | 0 companies |
| Morten Anker Pedersen | Founder | 0 companies |
| John Ib Caspersen | Founder | 0 companies |
| Annette Blichfeldt Flyger | Founder | 0 companies |
| Axel Drachmann Kristensen | Founder | 0 companies |
| Finn Rasmussen | Chairman | 0 companies |
| Jens Erik Lynæs Larsen | Board of Directors | 0 companies |
| Tom Bang Hansen | Board of Directors | 0 companies |
| Poul Børglum Knudsen | Board of Directors | 0 companies |
| Jørgen Larsen | Board of Directors | 0 companies |
| Allan Steen Larsen | Board of Directors | 0 companies |
| Lars Severin Klausen | Chairman | 0 companies |
| Niels Henrik Lind | Board of Directors | 0 companies |
| Jesper Kvistgaard Bienkowski | Board of Directors | 0 companies |