| Revenue | DKK 772K | -38% |
| EBITDA | DKK 386K | -4% |
| Net profit | DKK 298K | -5% |
| Total assets | DKK 782K | -8% |
| Equity | DKK 446K | +0% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 215 | 637 | -332 | 995 | 1.103 | 1.054 | 1.315 | 1.845 | 2.947 | 3.183 | 2.520 | 2.237 | 1.238 | 772 |
| Staff expenses | -211 | -459 | -953 | -215 | -390 | -534 | -786 | -1.345 | -1.634 | -2.124 | -2.370 | -1.593 | -835 | -387 |
| EBITDA | 4 | -70 | -1.285 | 780 | 713 | 520 | 530 | 500 | 1.313 | 1.060 | 150 | 644 | 403 | 386 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -70 | -1.285 | 780 | 713 | 520 | 530 | 500 | 1.313 | 1.060 | 150 | 644 | 403 | 386 |
| Net financials | -0 | -0 | -16 | -30 | -5 | 0 | -2 | 1 | 8 | -8 | -6 | -2 | 1 | -0 |
| Profit before tax | 4 | -70 | -1.301 | 750 | 708 | 520 | 527 | 501 | 1.321 | 1.052 | 145 | 642 | 404 | 385 |
| Tax | 1 | 12 | -0 | -138 | 157 | 116 | 118 | 112 | 292 | 234 | 35 | 142 | 90 | 87 |
| Net profit | 3 | -82 | -1.301 | 888 | 551 | 405 | 409 | 388 | 1.029 | 818 | 110 | 500 | 314 | 298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 341 | 123 | 285 | 476 | 801 | 1.433 | 1.525 | 2.653 | 2.135 | 1.295 | 1.249 | 847 | 782 |
| Equity | 81 | -1 | -1.302 | -415 | 136 | 541 | 650 | 538 | 1.167 | 1.124 | 434 | 633 | 447 | 446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 342 | 1.426 | 700 | 340 | 260 | 783 | 970 | 1.486 | 1.011 | 861 | 616 | 400 | 336 |
| Total debt | 6 | 342 | 1.426 | 700 | 340 | 260 | 783 | 987 | 1.486 | 1.011 | 861 | 616 | 400 | 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Conopor Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jean Vennestrøm | Management | 0 companies |
| Keld Erik Larsen | Board of Directors | 0 companies |
| Morten Schwartz Nielsen | Deputy Chairman | 0 companies |
| Kyøsti Hans Schmidt | Chairman | 0 companies |