| Revenue | DKK -6K | -44% |
| EBITDA | DKK -6K | +44% |
| Net profit | DKK 170K | -42% |
| Total assets | DKK 8,2M | +1% |
| Equity | DKK 8,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -9 | -10 | -13 | 5 | 3.870 | — | -16 | -23 | -16 | -10 | -11 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -9 | -10 | -13 | 5 | 3.870 | -33 | -16 | -23 | -16 | -10 | -11 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -9 | -10 | -13 | 5 | 3.870 | -33 | -16 | -23 | -16 | -10 | -11 | -6 |
| Net financials | -131 | 243 | 1.148 | 637 | 121 | 1.016 | -66 | -966 | 76 | 26 | 14 | 207 | 302 | 207 |
| Profit before tax | -136 | 235 | 1.138 | 627 | 108 | 1.022 | 3.804 | -999 | 60 | 3 | -2 | 197 | 291 | 201 |
| Tax | 14 | 6 | 194 | 50 | -16 | 181 | 837 | -131 | -706 | -123 | -0 | -0 | -0 | 32 |
| Net profit | -149 | 229 | 945 | 577 | 124 | 841 | 2.967 | -868 | 766 | 126 | -2 | 197 | 291 | 170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.068 | 3.204 | 4.301 | 4.560 | 4.540 | 5.381 | 8.945 | 7.818 | 7.956 | 7.948 | 7.833 | 7.947 | 8.090 | 8.169 |
| Equity | 4.052 | 3.181 | 4.029 | 4.508 | 4.532 | 5.272 | 8.254 | 7.150 | 7.916 | 7.933 | 7.818 | 7.900 | 8.073 | 8.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 |
| Short-term debt | 16 | 23 | 272 | 52 | 8 | 109 | 691 | 668 | 40 | 16 | 16 | 47 | 17 | 17 |
| Total debt | 16 | 23 | 272 | 52 | 8 | 109 | 691 | 668 | 40 | 16 | 16 | 47 | 17 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|