| Revenue | DKK 500K | +0% |
| EBITDA | DKK 500K | +0% |
| Net profit | DKK 17K | +206% |
| Total assets | DKK 1,5M | -16% |
| Equity | DKK -782K | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 4.186 | 3.570 | 2.836 | 499 | 500 |
| Staff expenses | -4.396 | -3.436 | -2.177 | -1 | -0 |
| EBITDA | -200 | 133 | 659 | 498 | 500 |
| Depreciation & amort. | 359 | -360 | -344 | -344 | -345 |
| EBIT | -559 | -227 | 315 | 154 | 155 |
| Net financials | -410 | -312 | -284 | -147 | -134 |
| Profit before tax | -969 | -539 | 31 | 7 | 22 |
| Tax | 105 | -135 | 8 | 2 | 5 |
| Net profit | -1.074 | -404 | 24 | 6 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.916 | 3.526 | 2.306 | 1.803 | 1.518 |
| Equity | -424 | -828 | -805 | -799 | -782 |
| Long-term debt | 1.580 | 1.220 | 0 | 0 | 0 |
| Short-term debt | 2.760 | 3.134 | 3.111 | 2.602 | 2.300 |
| Total debt | 4.340 | 4.354 | 3.111 | 2.602 | 2.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2009 | — | — |
LR Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS PEDERSEN HOLDING HORSENS ApS | Company | 100.0% | 100.0% | 2017 |
VPM HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Per Løgager Nielsen | Management | 0 companies |
| Lars Ravn Nielsen | Management | 0 companies |
| Michael Pedersen | Deputy Chairman | 0 companies |
| Frank Elkjær | Board of Directors | 0 companies |
| Claus Pedersen | Chairman | 0 companies |
| Kirsten Lærke | Chairman | 0 companies |
| Morten Helding Madsen | Board of Directors | 0 companies |
| Thomas Christiansen | Board of Directors | 0 companies |