| Revenue | DKK 564K | +774% |
| EBITDA | DKK 93K | +44% |
| Net profit | DKK 24K | -71% |
| Total assets | DKK 425K | +654% |
| Equity | DKK 49K | +96% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 9 | 10 | 10 | 11 | 21 | -198 | -17 | -5 | 13 | 39 | -1 | 64 | 564 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -471 |
| EBITDA | 20 | 9 | 10 | 10 | 11 | 21 | -198 | -17 | -5 | 13 | 39 | -1 | 64 | 93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 |
| EBIT | 20 | 9 | 10 | 10 | 11 | 21 | -198 | -17 | -5 | 13 | 39 | -1 | 64 | 90 |
| Net financials | -1 | -1 | -1 | -1 | -2 | -13 | -1 | -0 | -0 | -0 | -16 | -62 | 4 | -29 |
| Profit before tax | 20 | 8 | 9 | 9 | 9 | 9 | -199 | -18 | -5 | 13 | 22 | -63 | 68 | 61 |
| Tax | 5 | 2 | 2 | 2 | 2 | 2 | -0 | -0 | -0 | -0 | -0 | -14 | -15 | 37 |
| Net profit | 15 | 6 | 7 | 7 | 7 | 7 | -199 | -18 | -5 | 13 | 22 | -49 | 83 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 213 | 231 | 287 | 273 | 271 | 222 | 8 | 38 | 7 | 27 | 43 | 15 | 56 | 425 |
| Equity | 144 | 150 | 157 | 164 | 171 | 178 | -21 | -39 | -44 | -32 | -9 | -58 | 25 | 49 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 81 | 131 | 110 | 100 | 45 | 30 | 77 | 52 | 58 | 52 | 73 | 32 | 377 |
| Total debt | 69 | 81 | 131 | 110 | 100 | 45 | 30 | 77 | 52 | 58 | 52 | 73 | 32 | 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Founder | Founder | 2009 | — | — |
EK Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kormak ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Peter Mainz | Founder | 0 companies |
| Erling Kortegaard | Management | 0 companies |
| Poul Nicholaisen | Board of Directors | 0 companies |
| Henrik Læssø Belderbos | Board of Directors | 0 companies |
| Jørgen Staun Bang | Board of Directors | 0 companies |
| Carl Johan Klarskov Larsen | Board of Directors | 0 companies |
| Laurits Møller Larsen | Board of Directors | 0 companies |