| Revenue | — | — |
| EBITDA | DKK -174K | -33% |
| Net profit | DKK 23,5M | +26% |
| Total assets | DKK 235,4M | +4% |
| Equity | DKK 231,1M | +4% |
| Employees | — | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -114 | -20 | -9 | -4 | -10 | -10 | 0 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | -114 | -20 | -9 | -4 | -10 | -10 | -20 | -12 | -10 | -10 | 6 | -131 | -174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -114 | -20 | -9 | -4 | -10 | -10 | -20 | -12 | -10 | -10 | 6 | -131 | -174 |
| Net financials | 0 | 0 | -8 | -8 | 213 | 846 | 5.981 | 12.076 | 21.160 | 31.162 | 35.531 | 48.902 | 43.631 | 19.235 | 24.083 |
| Profit before tax | — | — | -122 | -28 | 203 | 841 | 5.972 | 12.067 | 21.214 | 31.150 | 35.521 | 48.892 | 43.637 | 19.104 | 23.909 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | 94 | 130 | -132 | 500 | 391 |
| Net profit | — | — | -122 | -28 | 203 | 841 | 5.972 | 12.067 | 21.214 | 31.152 | 35.427 | 48.762 | 43.769 | 18.604 | 23.518 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 2.272 | 2.175 | 3.260 | 4.086 | 9.961 | 21.547 | 55.520 | 99.162 | 132.028 | 176.878 | 221.042 | 226.558 | 235.374 |
| Equity | — | — | 2.183 | 2.058 | 2.165 | 2.908 | 8.780 | 20.745 | 55.472 | 89.383 | 124.699 | 173.348 | 210.003 | 223.314 | 231.133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.178 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 89 | 116 | 1.095 | 1.179 | 1.181 | 802 | 48 | 9.779 | 7.329 | 3.530 | 11.039 | 3.244 | 4.241 |
| Total debt | 0 | 0 | 89 | 116 | 1.095 | 1.179 | 1.181 | 802 | 48 | 9.779 | 7.329 | 3.530 | 11.039 | 3.244 | 4.241 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2024 | |
| Individual | 25.0% | 0.0% | 2024 | |
| Individual | 25.0% | 0.0% | 2024 | |
| Individual | 10.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|